F. R. Warren & Co. Limited - Period Ending 2020-08-31

F. R. Warren & Co. Limited - Period Ending 2020-08-31


F. R. Warren & Co. Limited 00583387 false 2019-09-01 2020-08-31 2020-08-31 The principal activity of the company is the manufacture and wholesale of plastic products and signage. Digita Accounts Production Advanced 6.29.9459.0 true true 00583387 2019-09-01 2020-08-31 00583387 2020-08-31 00583387 bus:OrdinaryShareClass1 2020-08-31 00583387 core:RetainedEarningsAccumulatedLosses 2020-08-31 00583387 core:ShareCapital 2020-08-31 00583387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-08-31 00583387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-08-31 00583387 core:CurrentFinancialInstruments 2020-08-31 00583387 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 00583387 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 00583387 core:BetweenTwoFiveYears 2020-08-31 00583387 core:WithinOneYear 2020-08-31 00583387 core:FurnitureFittingsToolsEquipment 2020-08-31 00583387 core:MotorVehicles 2020-08-31 00583387 core:OtherPropertyPlantEquipment 2020-08-31 00583387 bus:SmallEntities 2019-09-01 2020-08-31 00583387 bus:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 00583387 bus:FullAccounts 2019-09-01 2020-08-31 00583387 bus:SmallCompaniesRegimeForAccounts 2019-09-01 2020-08-31 00583387 bus:RegisteredOffice 2019-09-01 2020-08-31 00583387 bus:CompanySecretary1 2019-09-01 2020-08-31 00583387 bus:Director3 2019-09-01 2020-08-31 00583387 bus:OrdinaryShareClass1 2019-09-01 2020-08-31 00583387 bus:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 00583387 bus:Agent1 2019-09-01 2020-08-31 00583387 core:ComputerEquipment 2019-09-01 2020-08-31 00583387 core:FurnitureFittings 2019-09-01 2020-08-31 00583387 core:FurnitureFittingsToolsEquipment 2019-09-01 2020-08-31 00583387 core:MotorVehicles 2019-09-01 2020-08-31 00583387 core:OtherPropertyPlantEquipment 2019-09-01 2020-08-31 00583387 core:PlantMachinery 2019-09-01 2020-08-31 00583387 countries:AllCountries 2019-09-01 2020-08-31 00583387 2019-08-31 00583387 core:FurnitureFittingsToolsEquipment 2019-08-31 00583387 core:MotorVehicles 2019-08-31 00583387 core:OtherPropertyPlantEquipment 2019-08-31 00583387 2018-09-01 2019-08-31 00583387 2019-08-31 00583387 bus:OrdinaryShareClass1 2019-08-31 00583387 core:RetainedEarningsAccumulatedLosses 2019-08-31 00583387 core:ShareCapital 2019-08-31 00583387 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-08-31 00583387 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-08-31 00583387 core:CurrentFinancialInstruments 2019-08-31 00583387 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 00583387 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 00583387 core:BetweenTwoFiveYears 2019-08-31 00583387 core:WithinOneYear 2019-08-31 00583387 core:FurnitureFittingsToolsEquipment 2019-08-31 00583387 core:MotorVehicles 2019-08-31 00583387 core:OtherPropertyPlantEquipment 2019-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00583387

F. R. Warren & Co. Limited

Unaudited Financial Statements

for the Year Ended 31 August 2020

 

F. R. Warren & Co. Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 14

 

F. R. Warren & Co. Limited

Company Information

Director

Mr R A Burden

Company secretary

Mrs M J Burden

Registered office

Unit 10
Ashley Hill Trading Estate
Ashley Parade
Bristol
BS2 9XS

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
F. R. Warren & Co. Limited
for the Year Ended 31 August 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of F. R. Warren & Co. Limited for the year ended 31 August 2020 as set out on pages 3 to 14 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of F. R. Warren & Co. Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of F. R. Warren & Co. Limited and state those matters that we have agreed to state to the Board of Directors of F. R. Warren & Co. Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than F. R. Warren & Co. Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that F. R. Warren & Co. Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of F. R. Warren & Co. Limited. You consider that F. R. Warren & Co. Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of F. R. Warren & Co. Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
Somerset
BS23 1NF

28 May 2021

 

F. R. Warren & Co. Limited

(Registration number: 00583387)
Balance Sheet as at 31 August 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

132,276

105,940

Current assets

 

Stocks

5

20,133

20,685

Debtors

6

52,426

36,168

Cash at bank and in hand

 

186,498

136,603

 

259,057

193,456

Creditors: Amounts falling due within one year

7

(112,745)

(58,732)

Net current assets

 

146,312

134,724

Total assets less current liabilities

 

278,588

240,664

Creditors: Amounts falling due after more than one year

7

(65,637)

(54,801)

Provisions for liabilities

(24,927)

(19,878)

Net assets

 

188,024

165,985

Capital and reserves

 

Called up share capital

9

100

100

Profit and loss account

187,924

165,885

Shareholders' funds

 

188,024

165,985

For the financial year ending 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

F. R. Warren & Co. Limited

(Registration number: 00583387)
Balance Sheet as at 31 August 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 28 May 2021
 

.........................................

Mr R A Burden
Director

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 10
Ashley Hill Trading Estate
Ashley Parade
Bristol
BS2 9XS
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

2

Accounting policies (continued)

Going concern

The property lease on the property that the companytrade from expires within 12 months of the financial year end. The director is negotiating a lease on a new property. Should this property not be ready in time, the director is going to obtain a to temporary extension to the current lease in the intervening peeriod.

During the year, the company has been affected by the COVID-19 pandemic although has been able to continue to trade throughout. The company took advantage of Government financial aid in the form of Furlough and Small Business grants. Whilst turnover has increased due to the demand for some of the products provided by the company, overall profitability has not increased due to a downturn in other trading areas. However, the director is confident that the company has sufficient cash reserves to continue to trade for the foreseeable future and as such is of the opinion that the preparation of the accounts on a going concern basis is appropriate.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% on reducing balance

Motor vehicles

20% on reducing balance

Computer equipment

33% on cost

Fixtures and fittings

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2019 - 5).

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 September 2019

9,160

46,188

187,751

243,099

Additions

2,497

36,612

9,309

48,418

Disposals

(2,607)

-

-

(2,607)

At 31 August 2020

9,050

82,800

197,060

288,910

Depreciation

At 1 September 2019

7,806

34,343

95,010

137,159

Charge for the year

2,186

9,691

10,205

22,082

Eliminated on disposal

(2,607)

-

-

(2,607)

At 31 August 2020

7,385

44,034

105,215

156,634

Carrying amount

At 31 August 2020

1,665

38,766

91,845

132,276

At 31 August 2019

1,354

11,845

92,741

105,940

5

Stocks

2020
£

2019
£

Other inventories

20,133

20,685

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

6

Debtors

2020
£

2019
£

Trade debtors

44,054

25,456

Prepayments

8,372

7,619

Other debtors

-

3,093

52,426

36,168

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

10

25,482

21,194

Trade creditors

 

61,223

24,388

Taxation and social security

 

3,155

1,170

Accruals and deferred income

 

6,193

6,423

Other creditors

 

16,692

5,557

 

112,745

58,732


Creditors include net obligations under hire purchase contracts which are secured of £25,482 (2019 - £21,086).

 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

7

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

64,737

53,001

Deferred income

 

900

1,800

 

65,637

54,801

Creditors include net obligations hire purchase contracts which are secured of £64,737 (2019 - £53,001).

8

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2020
£

2019
£

Not later than one year

14,712

17,803

Later than one year and not later than five years

-

13,475

14,712

31,278

The amount of non-cancellable operating lease payments recognised as an expense during the year was £17,311 (2019 - £17,997).

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         
 

F. R. Warren & Co. Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

64,737

53,001

2020
£

2019
£

Current loans and borrowings

Bank borrowings

-

108

Hire purchase contracts

25,482

21,086

25,482

21,194