ST_JOHN'S_HILL_DENTAL_PRA - Accounts


ST JOHN'S HILL DENTAL PRACTICE LTD
Company Registration No. 07407880 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2020
31 May 2020
PAGES FOR FILING WITH REGISTRAR
ST JOHN'S HILL DENTAL PRACTICE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ST JOHN'S HILL DENTAL PRACTICE LTD
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
205,000
275,000
Tangible assets
4
18,600
41,637
223,600
316,637
Current assets
Stocks
2,500
2,500
Debtors
5
240,280
229,375
Cash at bank and in hand
29,904
213
272,684
232,088
Creditors: amounts falling due within one year
6
(270,788)
(292,416)
Net current assets/(liabilities)
1,896
(60,328)
Total assets less current liabilities
225,496
256,309
Creditors: amounts falling due after more than one year
7
(62,584)
(90,072)
Provisions for liabilities
(1,509)
(5,702)
Net assets
161,403
160,535
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
161,303
160,435
Total equity
161,403
160,535

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ST JOHN'S HILL DENTAL PRACTICE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 27 May 2021
Mr T M Parsons
Director
Company Registration No. 07407880
ST JOHN'S HILL DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 3 -
1
Accounting policies
Company information

St John's Hill Dental Practice LTD is a private company limited by shares incorporated in England and Wales. The registered office is 30 St John's Hill, Shrewsbury, Shropshire, SY1 1JJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Covid-19true

The World Health Organization declared Covid-19 a global pandemic on 11 March 2020 and the UK went into lockdown on 23 March 2020. This has resulted in reduced trading levels during the lockdown period, however it is anticipated trading will return to normal levels in the future. On this basis the directors have assessed the Covid-19 pandemic will not affect the Company’s ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
4% straight line
Plant and machinery
25% straight line
Fixtures, fittings & equipment
15% reducing balance
ST JOHN'S HILL DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ST JOHN'S HILL DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2019 - 17).

2020
2019
Number
Number
Total
15
17
ST JOHN'S HILL DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2019 and 31 May 2020
700,000
Amortisation and impairment
At 1 June 2019
425,000
Amortisation charged for the year
70,000
At 31 May 2020
495,000
Carrying amount
At 31 May 2020
205,000
At 31 May 2019
275,000
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2019
13,652
170,459
184,111
Additions
-
0
948
948
At 31 May 2020
13,652
171,407
185,059
Depreciation and impairment
At 1 June 2019
4,368
138,106
142,474
Depreciation charged in the year
546
23,439
23,985
At 31 May 2020
4,914
161,545
166,459
Carrying amount
At 31 May 2020
8,738
9,862
18,600
At 31 May 2019
9,284
32,353
41,637
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Corporation tax recoverable
58,726
55,979
Other debtors
181,554
173,396
240,280
229,375
ST JOHN'S HILL DENTAL PRACTICE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 7 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
164,936
146,962
Trade creditors
11,247
18,258
Corporation tax
70,616
93,911
Other taxation and social security
203
1,586
Other creditors
23,786
31,699
270,788
292,416
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
61,467
86,070
Other creditors
1,117
4,002
62,584
90,072
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
2020-05-312019-06-01false27 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr T M Parsons2021-05-27074078802019-06-012020-05-31074078802020-05-3107407880core:NetGoodwill2020-05-3107407880core:NetGoodwill2019-05-31074078802018-06-012019-05-31074078802019-05-3107407880core:LandBuildings2020-05-3107407880core:OtherPropertyPlantEquipment2020-05-3107407880core:LandBuildings2019-05-3107407880core:OtherPropertyPlantEquipment2019-05-3107407880core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3107407880core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3107407880core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3107407880core:Non-currentFinancialInstrumentscore:AfterOneYear2019-05-3107407880core:CurrentFinancialInstruments2020-05-3107407880core:CurrentFinancialInstruments2019-05-3107407880core:Non-currentFinancialInstruments2020-05-3107407880core:Non-currentFinancialInstruments2019-05-3107407880core:ShareCapital2020-05-3107407880core:ShareCapital2019-05-3107407880core:RetainedEarningsAccumulatedLosses2020-05-3107407880core:RetainedEarningsAccumulatedLosses2019-05-3107407880bus:Director12019-06-012020-05-3107407880core:Goodwill2019-06-012020-05-3107407880core:LandBuildingscore:LongLeaseholdAssets2019-06-012020-05-3107407880core:PlantMachinery2019-06-012020-05-3107407880core:FurnitureFittings2019-06-012020-05-3107407880core:NetGoodwill2019-05-3107407880core:NetGoodwill2019-06-012020-05-3107407880core:LandBuildings2019-05-3107407880core:OtherPropertyPlantEquipment2019-05-31074078802019-05-3107407880core:LandBuildings2019-06-012020-05-3107407880core:OtherPropertyPlantEquipment2019-06-012020-05-3107407880core:WithinOneYear2020-05-3107407880core:WithinOneYear2019-05-3107407880bus:PrivateLimitedCompanyLtd2019-06-012020-05-3107407880bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3107407880bus:FRS1022019-06-012020-05-3107407880bus:AuditExemptWithAccountantsReport2019-06-012020-05-3107407880bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP