ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2020-11-302020-11-30falseAircraft leasing2019-12-0100falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07077559 2019-12-01 2020-11-30 07077559 2018-12-01 2019-11-30 07077559 2020-11-30 07077559 2019-11-30 07077559 2018-12-01 07077559 c:Director2 2019-12-01 2020-11-30 07077559 d:PlantMachinery 2019-12-01 2020-11-30 07077559 d:PlantMachinery 2020-11-30 07077559 d:PlantMachinery 2019-11-30 07077559 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 07077559 d:CurrentFinancialInstruments 2020-11-30 07077559 d:CurrentFinancialInstruments 2019-11-30 07077559 d:CurrentFinancialInstruments 3 2020-11-30 07077559 d:CurrentFinancialInstruments 3 2019-11-30 07077559 d:Non-currentFinancialInstruments 2020-11-30 07077559 d:Non-currentFinancialInstruments 2019-11-30 07077559 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 07077559 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 07077559 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 07077559 d:Non-currentFinancialInstruments d:AfterOneYear 2019-11-30 07077559 d:ShareCapital 2020-11-30 07077559 d:ShareCapital 2019-11-30 07077559 d:RetainedEarningsAccumulatedLosses 2019-12-01 2020-11-30 07077559 d:RetainedEarningsAccumulatedLosses 2020-11-30 07077559 d:RetainedEarningsAccumulatedLosses 2019-11-30 07077559 c:OrdinaryShareClass1 2019-12-01 2020-11-30 07077559 c:OrdinaryShareClass1 2020-11-30 07077559 c:OrdinaryShareClass1 2019-11-30 07077559 c:FRS102 2019-12-01 2020-11-30 07077559 c:AuditExempt-NoAccountantsReport 2019-12-01 2020-11-30 07077559 c:FullAccounts 2019-12-01 2020-11-30 07077559 c:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 07077559 2 2019-12-01 2020-11-30 07077559 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 07077559 d:AcceleratedTaxDepreciationDeferredTax 2019-11-30 07077559 d:TaxLossesCarry-forwardsDeferredTax 2020-11-30 07077559 d:TaxLossesCarry-forwardsDeferredTax 2019-11-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07077559









PB LEASING AIRCRAFT NO. 9 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2020

 
PB LEASING AIRCRAFT NO. 9 LIMITED
REGISTERED NUMBER: 07077559

STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
3,374,544
3,804,548

  
3,374,544
3,804,548

Current assets
  

Debtors: amounts falling due within one year
 5 
396,144
527,973

Cash at bank and in hand
 6 
161,688
45,637

  
557,832
573,610

Creditors: amounts falling due within one year
 7 
(2,334,345)
(3,205,195)

Net current liabilities
  
 
 
(1,776,513)
 
 
(2,631,585)

Total assets less current liabilities
  
1,598,031
1,172,963

Creditors: amounts falling due after more than one year
 8 
(248,120)
(255,814)

  

Net assets
  
1,349,911
917,149


Capital and reserves
  

Called up share capital 
 10 
1,000
1,000

Profit and loss account
 11 
1,348,911
916,149

  
1,349,911
917,149


Page 1

 
PB LEASING AIRCRAFT NO. 9 LIMITED
REGISTERED NUMBER: 07077559
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 March 2021.




H D Gamble
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1.


General information

PB Leasing Aircraft No. 9 Limited is a private company limited by shares and incorporated in England under registered number 07077559. Its registered office is at 1 Putney High Street, London, SW15 1SZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional currency is US$. This differs from the presentational currency which is GBP. The reason for the difference is that all the Company's  revenue is generated in US$.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Income Statement within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Turnover is attributable to the principal activity of the company, that of aircraft leasing, wholly undertaken outside the United Kingdom. Turnover is reognised when the lease income is earned.
Debtors under operating leases represent outstanding amounts due under these arrangements.

Page 3

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
a) Critical judgments in applying the Company's accounting policies.
The directors believe that there are no critical judgments involved in applying the Company's accounting policies that warrant disclosure.
b) Key accounting estimates and assumptions.
The directors believe that there are no key accounting estimates and assumptions involved in applying the
Company's accounting policies that warrant disclosure.
 

Page 5

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 December 2019
4,102,536



At 30 November 2020

4,102,536



Depreciation


At 1 December 2019
297,988


Charge for the year on owned assets
430,004



At 30 November 2020

727,992



Net book value



At 30 November 2020
3,374,544



At 30 November 2019
3,804,548

The fixed asset relates to aircraft MSN 29334. This aircraft is on operating lease to Lineas Aereas Suramericanas for 5 years to 28 March 2024. Depreciation is applied on cost less the estimated residual value of the aircraft on 28 March 2024.
 

Page 6

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
34,381
25,694

Rent outstanding on operating leases
112,756
150,362

Prepayments and accrued income
6,370
6,026

Vat
2,827
2,527

Deferred taxation
88,783
190,295

Other debtors
151,027
153,069

396,144
527,973



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
161,688
45,637

161,688
45,637



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
8,192
-

Other creditors
2,245,108
3,121,300

Accruals and deferred income
81,045
83,895

2,334,345
3,205,195


Other creditors include directors'/shareholders' loans (ref note 12 below).

Page 7

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other creditors
248,120
255,814

248,120
255,814


Included within other creditors after one year are security deposits of £248,120 (2019 - £255,814) received from the lessees. These are refundable on termination of the lease.   


9.


Deferred taxation




2020
2019


£

£






At beginning of year
190,295
-


Charged to profit or loss
(101,512)
190,295



At end of year
88,783
190,295

The deferred tax asset is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(160,194)
(211,161)

Tax losses carried forward
248,977
401,456

88,783
190,295


10.


Share capital

2020
2019
£
£
Authorised, allotted, called up and fully paid



1,000 (2019 - 1,000) Ordinary shares shares of £1.00 each
1,000
1,000

Page 8

 
PB LEASING AIRCRAFT NO. 9 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

11.


Reserves

Profit and loss account

The profit and loss account represents the net distributable reserves of the company at the date of the statement of financial position.


12.


Transactions with directors

2020
2019
£
£

H D Gamble


Balance outstanding at the start of the year
566,977
627,075

Amount advanced by the director
-
7,752

Amount repaid to the director
(159,200)
(67,850)

407,777
566,977

2020
2019
£
£

R J Allard


Balance outstanding at the start of the year
2,498,140
2,457,143

Amount advanced by the director
-
475,194

Amount repaid to the director
(1,117,556)
(434,197)

1,380,584
2,498,140

Unsecured interest free loan with no fixed repayment date, included in creditors due within one year.


13.


Related party transactions

Plane Business Limited - Mr H D Gamble a director and shareholder  of PB Leasing Aircraft No. 9 Ltd is also a director of this company. Payment of fees for management of aircraft leases £67,669 (2019: £46,583). Amount due to the related party, included in other creditors £ Nil (2019: £2,025). 


14.


Controlling party

The Company is controlled by Mr R J Allard, a director, by virtue of his ownership of 88 % of the issued share capital in the Company.       

 
Page 9