PACEBROW_(UK)_LIMITED - Accounts


Company Registration No. 03853579 (England and Wales)
PACEBROW (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
PACEBROW (UK) LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
PACEBROW (UK) LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MAY 2020
- 1 -
2020
2019
£
£
Turnover
1,031,570
1,121,163
Cost of sales
(894,330)
(971,300)
Gross profit
137,240
149,863
Administrative expenses
(135,422)
(143,393)
Profit before taxation
1,818
6,470
Tax on profit
(2,253)
(4,510)
(Loss)/profit for the financial year
(435)
1,960
Retained earnings brought forward
300,234
298,274
Dividends
(12,000)
-
0
Retained earnings carried forward
287,799
300,234
PACEBROW (UK) LIMITED
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 2 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,799
5,065
Current assets
Debtors
4
409,984
434,241
Cash at bank and in hand
45,313
47,978
455,297
482,219
Creditors: amounts falling due within one year
5
(117,297)
(183,050)
Net current assets
338,000
299,169
Total assets less current liabilities
341,799
304,234
Creditors: amounts falling due after more than one year
6
(50,000)
-
0
Net assets
291,799
304,234
Capital and reserves
Called up share capital
7
4,000
4,000
Profit and loss reserves
287,799
300,234
Total equity
291,799
304,234

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PACEBROW (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 28 May 2021 and are signed on its behalf by:
T. Joyce
Director
Company Registration No. 03853579
PACEBROW (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 4 -
1
Accounting policies
Company information

Pacebrow (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2 Lefroy Road, London, W12 9LF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for construction services, provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5 years straight line
Fixtures, fittings & equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

PACEBROW (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 5 (2019 - 6)

2020
2019
Number
Number
Total
5
6
PACEBROW (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2019 and 31 May 2020
14,021
39,905
53,926
Depreciation and impairment
At 1 June 2019
14,021
34,840
48,861
Depreciation charged in the year
-
0
1,266
1,266
At 31 May 2020
14,021
36,106
50,127
Carrying amount
At 31 May 2020
-
0
3,799
3,799
At 31 May 2019
-
0
5,065
5,065
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
111,206
3,804
Other debtors
298,778
430,437
409,984
434,241
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
44,086
105,263
Corporation tax
1,677
18,710
Other taxation and social security
61,648
53,660
Other creditors
9,886
5,417
117,297
183,050
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
50,000
-
0
PACEBROW (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 7 -
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
4,000 Ordinary shares of £1 each
4,000
4,000
2020-05-312019-06-01false28 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityS. PacholukT. Joyce038535792019-06-012020-05-31038535792018-06-012019-05-3103853579core:RetainedEarningsAccumulatedLosses2019-05-3103853579core:RetainedEarningsAccumulatedLosses2018-05-3103853579core:RetainedEarningsAccumulatedLosses2020-05-3103853579core:RetainedEarningsAccumulatedLosses2019-05-3103853579core:ShareCapital2020-05-3103853579core:ShareCapital2019-05-31038535792020-05-31038535792019-05-3103853579core:RetainedEarningsAccumulatedLosses2018-06-012019-05-3103853579core:LandBuildings2020-05-3103853579core:OtherPropertyPlantEquipment2020-05-3103853579core:LandBuildings2019-05-3103853579core:OtherPropertyPlantEquipment2019-05-3103853579core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3103853579core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3103853579core:Non-currentFinancialInstrumentscore:AfterOneYear2020-05-3103853579core:Non-currentFinancialInstrumentscore:AfterOneYear2019-05-3103853579core:CurrentFinancialInstruments2020-05-3103853579core:CurrentFinancialInstruments2019-05-3103853579bus:Director22019-06-012020-05-3103853579core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-06-012020-05-3103853579core:FurnitureFittings2019-06-012020-05-3103853579core:MotorVehicles2019-06-012020-05-3103853579core:LandBuildings2019-05-3103853579core:OtherPropertyPlantEquipment2019-05-31038535792019-05-3103853579core:LandBuildings2019-06-012020-05-3103853579core:OtherPropertyPlantEquipment2019-06-012020-05-3103853579core:WithinOneYear2020-05-3103853579core:WithinOneYear2019-05-3103853579core:Non-currentFinancialInstruments2020-05-3103853579core:Non-currentFinancialInstruments2019-05-3103853579bus:PrivateLimitedCompanyLtd2019-06-012020-05-3103853579bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3103853579bus:FRS1022019-06-012020-05-3103853579bus:AuditExemptWithAccountantsReport2019-06-012020-05-3103853579bus:Director12019-06-012020-05-3103853579bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP