Tripconsul Ltd - Accounts to registrar (filleted) - small 18.2

Tripconsul Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 09135893 Board of Directors 1.1.20 31.12.20 31.12.20 false true false false false true false A ORDINARY 0.010 B ORDINARY 0.010 0.010 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091358932019-12-31091358932020-12-31091358932020-01-012020-12-31091358932018-12-31091358932019-01-012019-12-31091358932019-12-3109135893ns16:EnglandWales2020-01-012020-12-3109135893ns15:PoundSterling2020-01-012020-12-3109135893ns11:Director12020-01-012020-12-3109135893ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3109135893ns11:SmallEntities2020-01-012020-12-3109135893ns11:AuditExempt-NoAccountantsReport2020-01-012020-12-3109135893ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3109135893ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3109135893ns11:FullAccounts2020-01-012020-12-310913589312020-01-012020-12-3109135893ns11:OrdinaryShareClass12020-01-012020-12-3109135893ns11:OrdinaryShareClass22020-01-012020-12-3109135893ns11:OrdinaryShareClass1112020-01-012020-12-3109135893ns11:Director22020-01-012020-12-3109135893ns11:Director32020-01-012020-12-3109135893ns11:Director42020-01-012020-12-3109135893ns11:Director52020-01-012020-12-3109135893ns11:Director62020-01-012020-12-3109135893ns11:CompanySecretary12020-01-012020-12-3109135893ns11:RegisteredOffice2020-01-012020-12-3109135893ns6:CurrentFinancialInstruments2020-12-3109135893ns6:CurrentFinancialInstruments2019-12-3109135893ns6:Non-currentFinancialInstruments2020-12-3109135893ns6:Non-currentFinancialInstruments2019-12-3109135893ns6:ShareCapital2020-12-3109135893ns6:ShareCapital2019-12-3109135893ns6:SharePremium2020-12-3109135893ns6:SharePremium2019-12-3109135893ns6:RetainedEarningsAccumulatedLosses2020-12-3109135893ns6:RetainedEarningsAccumulatedLosses2019-12-3109135893ns6:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3109135893ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-012020-12-3109135893ns6:FurnitureFittings2020-01-012020-12-3109135893ns6:ComputerEquipment2020-01-012020-12-3109135893ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3109135893ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3109135893ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3109135893ns6:FurnitureFittings2019-12-3109135893ns6:ComputerEquipment2019-12-3109135893ns6:FurnitureFittings2020-12-3109135893ns6:ComputerEquipment2020-12-3109135893ns6:FurnitureFittings2019-12-3109135893ns6:ComputerEquipment2019-12-3109135893ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3109135893ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3109135893ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-3109135893ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-12-3109135893ns11:OrdinaryShareClass12020-12-3109135893ns11:OrdinaryShareClass22020-12-31
REGISTERED NUMBER: 09135893 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2020

for

Tripconsul Ltd

Tripconsul Ltd (Registered number: 09135893)






Contents of the Financial Statements
for the Year Ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Tripconsul Ltd

Company Information
for the Year Ended 31 December 2020







DIRECTORS: N S B Whitfield
J M C Warren
R E Tanner
G Little
A Grahame
C S Fraser





SECRETARY: N J Clark





REGISTERED OFFICE: 64 Nile Street
London
N1 7SR





REGISTERED NUMBER: 09135893 (England and Wales)





ACCOUNTANTS: Crossley and Co.
Royal Mews
St Georges Place
Cheltenham
Gloucestershire
GL50 3PQ

Tripconsul Ltd (Registered number: 09135893)

Balance Sheet
31 December 2020

31.12.20 31.12.19
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 662,318 604,157
Tangible assets 5 781 7,417
663,099 611,574

CURRENT ASSETS
Debtors 6 1,405 17,680
Cash at bank 345,223 409,210
346,628 426,890
CREDITORS
Amounts falling due within one year 7 28,017 67,747
NET CURRENT ASSETS 318,611 359,143
TOTAL ASSETS LESS CURRENT
LIABILITIES

981,710

970,717

CREDITORS
Amounts falling due after more than one
year

8

50,000

-
NET ASSETS 931,710 970,717

CAPITAL AND RESERVES
Called up share capital 9 287 247
Share premium 2,486,931 2,157,872
Retained earnings (1,555,508 ) (1,187,402 )
SHAREHOLDERS' FUNDS 931,710 970,717

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Tripconsul Ltd (Registered number: 09135893)

Balance Sheet - continued
31 December 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 May 2021 and were signed on its behalf by:





N S B Whitfield - Director


Tripconsul Ltd (Registered number: 09135893)

Notes to the Financial Statements
for the Year Ended 31 December 2020

1. STATUTORY INFORMATION

Tripconsul Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Tripconsul Ltd (Registered number: 09135893)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2019 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 January 2020 693,123
Additions 204,815
At 31 December 2020 897,938
AMORTISATION
At 1 January 2020 88,966
Amortisation for year 146,654
At 31 December 2020 235,620
NET BOOK VALUE
At 31 December 2020 662,318
At 31 December 2019 604,157

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2020 7,804 6,332 14,136
Disposals (4,906 ) - (4,906 )
At 31 December 2020 2,898 6,332 9,230
DEPRECIATION
At 1 January 2020 2,893 3,826 6,719
Charge for year 1,967 1,725 3,692
Eliminated on disposal (1,962 ) - (1,962 )
At 31 December 2020 2,898 5,551 8,449
NET BOOK VALUE
At 31 December 2020 - 781 781
At 31 December 2019 4,911 2,506 7,417

Tripconsul Ltd (Registered number: 09135893)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Trade debtors 116 8,521
PAYE 4 -
Other debtors - 9,159
VAT 729 -
Prepayments 556 -
1,405 17,680

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Trade creditors 7,098 14,262
Social security and other taxes - 14,770
VAT - 3,880
Accruals and deferred income 18,919 29,835
Accrued expenses 2,000 5,000
28,017 67,747

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.20 31.12.19
£    £   
Bank loans more 5 yr by instal 50,000 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 50,000 -

9. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.12.20 31.12.19
value: £    £   
2,822,911 A ORDINARY 0.000 1 282 242
44,616 B ORDINARY 0.000 1 5 5
287 247

403,002 A ORDINARY shares of 0.0001 each were allotted as fully paid at a premium of 0.8165 per share during the year.