MS_AUTOMOTIVE_(LONDON)_LI - Accounts


Company Registration No. 06059823 (England and Wales)
MS AUTOMOTIVE (LONDON) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
MS AUTOMOTIVE (LONDON) LIMITED
COMPANY INFORMATION
Director
M Sharma
Company number
06059823
Registered office
65 Friary Court
Crutched Friars
London
EC3N 2AE
Auditor
Eacotts International Limited
Grenville Court
Britwell Road
Burnham
Buckinghamshire
SL1 8DF
Business address
Minories House
2-5 Minories
London
EC3N 1BJ
MS AUTOMOTIVE (LONDON) LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 22
MS AUTOMOTIVE (LONDON) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2020
- 1 -

The director presents the strategic report for the year ended 31 August 2020.

Fair review of the business

The results for the year and the financial position at the year-end were considered to be satisfactory by the director. Given the market conditions, any results that allows continuity remains an acceptable result. The director will continue to support the business as the company’s future is bright.

 

This year has been one of achievements. We have achieved full FCA authorisation and our hard work to become an Independent Approved Lloyd’s Broker has come to fruition. As such we disengaged with our FCA Principals. This opens us up for much greater opportunities. Our revenues from the reinsurance business in GCC region remains satisfactory and will grow with new products that we have been developing.

 

We are preparing for Brexit and have started the process of establishing a company in an EEA country for building on European opportunities. We now see Brexit as an opportunity rather than a threat.

 

The business environment in which the company operates continues to be challenging. The UK insurance brokerage market continues to be highly competitive. We have continued to develop new products in addition to motor. Cyber and Medical Malpractice products are now generating income, and will grow through the coming year. We will have three more classes of business that will commence trading next year.

 

The company is aware that any future plans for development of the business may be subject to unforeseen future events outside its control.

 

The company will remain true to its values and the stamina to achieve our goals is strong.

 

 

On behalf of the board

M Sharma
Director
27 May 2021
MS AUTOMOTIVE (LONDON) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 AUGUST 2020
- 2 -

The director presents his annual report and financial statements for the year ended 31 August 2020.

Principal activities
The principal activity of the company is that of insurance and reinsurance broking.
Results and dividends

The results for the year are set out on page 6.

Ordinary dividends were paid amounting to £10,000. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

M Sharma
Auditor

The auditor, Eacotts International Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
M Sharma
Director
27 May 2021
MS AUTOMOTIVE (LONDON) LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2020
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MS AUTOMOTIVE (LONDON) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF MS AUTOMOTIVE (LONDON) LIMITED
- 4 -
Opinion

We have audited the financial statements of MS Automotive (London) Limited (the 'company') for the year ended 31 August 2020 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 August 2020 and of its loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

MS AUTOMOTIVE (LONDON) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF MS AUTOMOTIVE (LONDON) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of director's remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to him in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member for our audit work, for this report, or for the opinions we have formed.

Mr Brandis Savizon FCCA (Senior Statutory Auditor)
for and on behalf of Eacotts International Limited
27 May 2021
Chartered Accountants
Grenville Court
Statutory Auditor
Britwell Road
Burnham
Buckinghamshire
SL1 8DF
MS AUTOMOTIVE (LONDON) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2020
- 6 -
2020
2019
Notes
£
£
Turnover
2
707,780
1,084,748
Administrative expenses
(881,703)
(1,034,475)
Operating (loss)/profit
3
(173,923)
50,273
Interest receivable and similar income
6
1,420
687
Interest payable and similar expenses
7
(3,866)
(7,144)
(Loss)/profit before taxation
(176,369)
43,816
Tax on (loss)/profit
8
33,337
(15,149)
(Loss)/profit for the financial year
(143,032)
28,667

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MS AUTOMOTIVE (LONDON) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2020
- 7 -
2020
2019
£
£
(Loss)/profit for the year
(143,032)
28,667
Other comprehensive income
-
-
Total comprehensive income for the year
(143,032)
28,667
MS AUTOMOTIVE (LONDON) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2020
31 August 2020
- 8 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,202
1,482
Current assets
Debtors
12
2,925,785
14,389,805
Cash at bank and in hand
1,772,328
294,592
4,698,113
14,684,397
Creditors: amounts falling due within one year
13
(4,616,854)
(14,447,386)
Net current assets
81,259
237,011
Total assets less current liabilities
85,461
238,493
Capital and reserves
Called up share capital
17
102
102
Profit and loss reserves
85,359
238,391
Total equity
85,461
238,493
The financial statements were approved and signed by the director and authorised for issue on 27 May 2021
M Sharma
Director
Company Registration No. 06059823
MS AUTOMOTIVE (LONDON) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2020
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2018
102
334,724
334,826
Year ended 31 August 2019:
Profit and total comprehensive income for the year
-
28,667
28,667
Dividends
9
-
(125,000)
(125,000)
Balance at 31 August 2019
102
238,391
238,493
Year ended 31 August 2020:
Loss and total comprehensive income for the year
-
(143,032)
(143,032)
Dividends
9
-
(10,000)
(10,000)
Balance at 31 August 2020
102
85,359
85,461
MS AUTOMOTIVE (LONDON) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2020
- 10 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
1,494,668
172,996
Interest paid
(3,866)
(7,144)
Income taxes paid
-
0
(71,685)
Net cash inflow from operating activities
1,490,802
94,167
Investing activities
Purchase of tangible fixed assets
(4,485)
-
0
Interest received
1,420
687
Net cash (used in)/generated from investing activities
(3,065)
687
Financing activities
Dividends paid
(10,000)
(125,000)
Net cash used in financing activities
(10,000)
(125,000)
Net increase/(decrease) in cash and cash equivalents
1,477,737
(30,146)
Cash and cash equivalents at beginning of year
294,591
324,737
Cash and cash equivalents at end of year
1,772,328
294,591
Relating to:
Cash at bank and in hand
1,772,328
294,592
Bank overdrafts included in creditors payable within one year
-
0
(1)
MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
- 11 -
1
Accounting policies
Company information

MS Automotive (London) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 65 Friary Court, Crutched Friars, London, EC3N 2AE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

The company has taken the necessary steps in terms of regulatory and administrative registrations to allow it to be able to keep the business in the EU post Brexit.

 

In respect of Covid 19 the company has taken the necessary measures to protect its people and operations. The office did not experience and does not anticipate any major disruptions.

1.3
Turnover
Turnover represents insurance brokerage fees which are recognised as income based on the insurance inception date.

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

1.4
Intangible fixed assets - goodwill

Intangible assets comprises of goodwill. Such assets are defined as having finite useful lives and the costs are amortised on a straight line basis over their estimated useful lives of 5 years. Intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15%-25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 12 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 13 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
£
£
Turnover analysed by class of business
Insurance and reinsurance broking
707,780
1,084,748
2020
2019
£
£
Other significant revenue
Interest income
1,420
687
2020
2019
£
£
Turnover analysed by geographical market
United Kingdom
93,619
144,198
Europe (EEA)
111,536
330,581
Rest of the world
502,625
609,969
707,780
1,084,748
MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 16 -
3
Operating (loss)/profit
2020
2019
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
34,312
(15,807)
Fees payable to the company's auditor for the audit of the company's financial statements
14,640
14,640
Depreciation of owned tangible fixed assets
1,765
619
Operating lease charges
6,368
4,339
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Broking staff
6
6
Management and administration
2
2
Total
8
8

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
328,530
344,354
Social security costs
39,692
36,632
Pension costs
56,267
68,461
424,489
449,447
5
Director's remuneration
2020
2019
£
£
Remuneration for qualifying services
113,200
113,200
Company pension contributions to defined contribution schemes
17,250
24,750
130,450
137,950

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2019 - 1).

MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 17 -
6
Interest receivable and similar income
2020
2019
£
£
Interest income
Interest on bank deposits
1,420
687

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
1,420
687
7
Interest payable and similar expenses
2020
2019
£
£
Other finance costs:
Other interest
3,866
7,144
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
(33,897)
15,149
Adjustments in respect of prior periods
560
-
0
Total current tax
(33,337)
15,149

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
(Loss)/profit before taxation
(176,369)
43,816
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
(33,510)
8,325
Tax effect of expenses that are not deductible in determining taxable profit
130
6,706
Permanent capital allowances in excess of depreciation
(517)
118
Under/(over) provided in prior years
560
-
0
Taxation (credit)/charge for the year
(33,337)
15,149
MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 18 -
9
Dividends
2020
2019
£
£
Interim paid
10,000
125,000
10
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2019 and 31 August 2020
302,500
Amortisation and impairment
At 1 September 2019 and 31 August 2020
302,500
Carrying amount
At 31 August 2020
-
0
At 31 August 2019
-
0
11
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 September 2019
49,477
Additions
4,485
At 31 August 2020
53,962
Depreciation and impairment
At 1 September 2019
47,995
Depreciation charged in the year
1,765
At 31 August 2020
49,760
Carrying amount
At 31 August 2020
4,202
At 31 August 2019
1,482
MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 19 -
12
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
2,875,968
11,131,218
Other debtors
10,270
3,219,040
2,886,238
14,350,258
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
39,547
39,547
Total debtors
2,925,785
14,389,805
13
Creditors: amounts falling due within one year
2020
2019
Notes
£
£
Bank loans and overdrafts
14
-
0
1
Trade creditors
4,331,590
13,948,071
Corporation tax
(18,188)
15,149
Other taxation and social security
9,838
11,189
Other creditors
77,409
259,697
Accruals and deferred income
216,205
213,279
4,616,854
14,447,386
14
Loans and overdrafts
2020
2019
£
£
Bank overdrafts
-
0
1
Payable within one year
-
0
1
MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 20 -
15
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2020
2019
Balances:
£
£
Accelerated capital allowances
(589)
(589)
Director's loan
40,136
40,136
39,547
39,547
There were no deferred tax movements in the year.
16
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
56,267
68,461

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
102 Ordinary shares of £1 each
102
102

Total number of issued share capital of the company is 10,000 shares of £1 each. Of those, 2 shares were called up, issued and fully paid. The remaining 9,998 share were partly called up and partly paid by 1p per share.

MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 21 -
18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
13,513
43,481
Between two and five years
2,788
7,567
16,301
51,048
19
Directors' transactions

Dividends totalling £10,000 (2019 - £125,000) were paid in the year in respect of shares held by the company's directors.

Included in creditors is £275,680 (2019: £200,680) due to M Sharma.

 

Included in trade creditors is £4,566 (2019: £4,566) due to M Sharma.

20
Cash generated from operations
2020
2019
£
£
(Loss)/profit for the year after tax
(143,032)
28,667
Adjustments for:
Taxation (credited)/charged
(33,337)
15,149
Finance costs
3,866
7,144
Investment income
(1,420)
(687)
Depreciation and impairment of tangible fixed assets
1,765
619
Movements in working capital:
Decrease/(increase) in debtors
11,464,020
(1,172,384)
(Decrease)/increase in creditors
(9,797,194)
1,294,488
Cash generated from operations
1,494,668
172,996
MS AUTOMOTIVE (LONDON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 22 -
21
Analysis of changes in net funds
1 September 2019
Cash flows
31 August 2020
£
£
£
Cash at bank and in hand
294,592
1,477,736
1,772,328
Bank overdrafts
(1)
1
-
0
294,591
1,477,737
1,772,328
2020-08-312019-09-01falseCCH SoftwareCCH Accounts Production 2021.100M Sharma060598232019-09-012020-08-3106059823bus:Director12019-09-012020-08-3106059823bus:RegisteredOffice2019-09-012020-08-31060598232020-08-31060598232018-09-012019-08-3106059823core:RetainedEarningsAccumulatedLosses2018-09-012019-08-3106059823core:RetainedEarningsAccumulatedLosses2019-09-012020-08-31060598232019-08-3106059823core:FurnitureFittings2020-08-3106059823core:FurnitureFittings2019-08-3106059823core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3106059823core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3106059823core:CurrentFinancialInstruments2020-08-3106059823core:CurrentFinancialInstruments2019-08-3106059823core:ShareCapital2020-08-3106059823core:ShareCapital2019-08-3106059823core:RetainedEarningsAccumulatedLosses2020-08-3106059823core:RetainedEarningsAccumulatedLosses2019-08-3106059823core:ShareCapital2018-08-3106059823core:RetainedEarningsAccumulatedLosses2018-08-31060598232018-08-31060598232019-08-3106059823core:WithinOneYear2020-08-3106059823core:WithinOneYear2019-08-3106059823core:Goodwill2019-09-012020-08-3106059823core:FurnitureFittings2019-09-012020-08-310605982312019-09-012020-08-310605982312018-09-012019-08-3106059823core:UKTax2019-09-012020-08-3106059823core:UKTax2018-09-012019-08-3106059823core:Goodwill2019-08-3106059823core:Goodwill2020-08-3106059823core:Goodwill2019-08-3106059823core:FurnitureFittings2019-08-3106059823core:Non-currentFinancialInstruments2020-08-3106059823core:Non-currentFinancialInstruments2019-08-3106059823core:BetweenTwoFiveYears2020-08-3106059823core:BetweenTwoFiveYears2019-08-3106059823bus:PrivateLimitedCompanyLtd2019-09-012020-08-3106059823bus:FRS1022019-09-012020-08-3106059823bus:Audited2019-09-012020-08-3106059823bus:FullAccounts2019-09-012020-08-31xbrli:purexbrli:sharesiso4217:GBP