FORD_HOMES_LIMITED - Accounts


Company Registration No. 09591241 (England and Wales)
FORD HOMES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
FORD HOMES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
FORD HOMES LIMITED
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
135,613
171,131
Investments
5
2
2
135,615
171,133
Current assets
Stocks
3,197,499
2,901,728
Debtors
6
1,951,148
3,844,713
Cash at bank and in hand
1,102,807
223,772
6,251,454
6,970,213
Creditors: amounts falling due within one year
7
(6,163,983)
(7,120,578)
Net current assets/(liabilities)
87,471
(150,365)
Total assets less current liabilities
223,086
20,768
Provisions for liabilities
8
(14,442)
(18,705)
Net assets
208,644
2,063
Capital and reserves
Called up share capital
9
200
200
Profit and loss reserves
208,444
1,863
Total equity
208,644
2,063

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FORD HOMES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 May 2021 and are signed on its behalf by:
Mrs C L Ford
Director
Company Registration No. 09591241
FORD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 3 -
1
Accounting policies
Company information

Ford Homes Limited is a private company limited by shares incorporated in England and Wales. The registered office is Market House, 10 Market Walk, Saffron Walden, Essex, CB10 1JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover represents sales to external customers at invoiced amounts less value added tax or local taxes on sales and income arising on development profits.

Revenue from contracts for the provision of building services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

FORD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FORD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
4
4
3
Directors' remuneration and dividends
2020
2019
£
£
Remuneration paid to directors
28,643
27,849
Dividends paid to directors
6,000
6,000
FORD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
3
Directors' remuneration and dividends
(Continued)
- 6 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2019 - 1).

4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2019
327,511
Additions
165
At 31 May 2020
327,676
Depreciation and impairment
At 1 June 2019
156,380
Depreciation charged in the year
35,683
At 31 May 2020
192,063
Carrying amount
At 31 May 2020
135,613
At 31 May 2019
171,131
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
2
2
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 June 2019 & 31 May 2020
2
Carrying amount
At 31 May 2020
2
At 31 May 2019
2
FORD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 7 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
159,651
27,674
Amounts owed by group undertakings and undertakings in which the company has a participating interest
1,712,631
3,273,514
Other debtors
78,866
543,525
1,951,148
3,844,713
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
-
0
1,696,290
Trade creditors
71,588
236,457
Corporation tax
47,676
2,187
Other taxation and social security
8,521
13,805
Other creditors
6,036,198
5,171,839
6,163,983
7,120,578
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
25,767
18,705
Statutory database figures differ from the trial balance:
Deferred tax balances
14,442
18,705
Difference
11,325
-
FORD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
8
Deferred taxation
(Continued)
- 8 -
2020
Movements in the year:
£
Liability at 1 June 2019
18,705
Charge to profit or loss
7,062
Liability at 31 May 2020
25,767
Balance per TB
14,442
Warning - Difference exists; check stat db entries
(11,325)

The deferred tax liability set out above is expected to reverse within two years and relates to accelerated capital allowances that are expected to mature within the same period.

9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
75 Ordinary A of £1 each
75
75
75 Ordinary B of £1 each
75
75
50 Ordinary C of £1 each
50
50
200
200

The Ordinary A, Ordinary B and Ordinary C shares rank equally in all respects, having the right to receive dividends, full voting rights attached, and the right to participate in the proceeds of any sale or winding up of the company.

10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
2020
2019
£
£
Entities over which the entity has control, joint control or significant influence
641,259
2,162,978

During the year, the company made sales of construction services (including amounts recoverable on contracts) with a value of £641,259 to Brickyard Lane Developments Limited, a company which is 50% owned by Ford Homes Limited.

FORD HOMES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
10
Related party transactions
(Continued)
- 9 -

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Key management personnel
4,446,474
4,859,863

During the period, the company continued to be in receipt of interest free loans from its directors, Mr I Ford, Mrs C Ford and Mr T Duke. At 31 May 2020, the balance owed by the company to Mr & Mrs Ford amounted to £4,289,266 (2019- £4,298,303) and the amount owed to Mr Duke amounted to £157,207 (2019- £452,000). These loans have no fixed repayment terms.

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
1,712,631
3,273,514

In respect of sales invoices raised to Brickyard Lane Developments Limited, in which Ford Homes Limited holds 50% of the issued share capital, a balance of £1,712,631 was outstanding and included within debtors at the year end date (2019- £3,273,514).

11
Controlling party

The company is controlled by its directors, who are also it's shareholders.

2020-05-312019-06-01false25 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMrs C L FordMr I F FordMr T Duke095912412019-06-012020-05-31095912412020-05-31095912412019-05-3109591241core:OtherPropertyPlantEquipment2020-05-3109591241core:OtherPropertyPlantEquipment2019-05-3109591241core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3109591241core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3109591241core:CurrentFinancialInstruments2020-05-3109591241core:CurrentFinancialInstruments2019-05-3109591241core:ShareCapital2020-05-3109591241core:ShareCapital2019-05-3109591241core:RetainedEarningsAccumulatedLosses2020-05-3109591241core:RetainedEarningsAccumulatedLosses2019-05-3109591241core:ShareCapitalOrdinaryShares2020-05-3109591241core:ShareCapitalOrdinaryShares2019-05-3109591241bus:Director12019-06-012020-05-3109591241core:PlantMachinery2019-06-012020-05-3109591241core:FurnitureFittings2019-06-012020-05-3109591241core:MotorVehicles2019-06-012020-05-31095912412018-06-012019-05-3109591241core:OtherPropertyPlantEquipment2019-05-3109591241core:OtherPropertyPlantEquipment2019-06-012020-05-3109591241core:WithinOneYear2020-05-3109591241core:WithinOneYear2019-05-3109591241core:AllSubsidiariescore:SaleOrPurchaseGoods2019-06-012020-05-3109591241core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2018-06-012019-05-3109591241bus:PrivateLimitedCompanyLtd2019-06-012020-05-3109591241bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3109591241bus:FRS1022019-06-012020-05-3109591241bus:AuditExemptWithAccountantsReport2019-06-012020-05-3109591241bus:Director22019-06-012020-05-3109591241bus:Director32019-06-012020-05-3109591241bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP