Vibrotech Reliability Services Limited - Accounts to registrar (filleted) - small 18.2

Vibrotech Reliability Services Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Productionv21.1.0.65203483422Board of Directors1.11.1931.10.2031.10.20falsetruefalsefalsetruefalse iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure034834222019-10-31034834222020-10-31034834222019-11-012020-10-31034834222018-12-31034834222019-01-012019-10-31034834222019-10-3103483422ns16:EnglandWales2019-11-012020-10-3103483422ns15:PoundSterling2019-11-012020-10-3103483422ns11:Director12019-11-012020-10-3103483422ns11:PrivateLimitedCompanyLtd2019-11-012020-10-3103483422ns11:SmallEntities2019-11-012020-10-3103483422ns11:AuditExempt-NoAccountantsReport2019-11-012020-10-3103483422ns11:SmallCompaniesRegimeForDirectorsReport2019-11-012020-10-3103483422ns11:SmallCompaniesRegimeForAccounts2019-11-012020-10-3103483422ns11:FullAccounts2019-11-012020-10-3103483422ns11:Director32019-11-012020-10-3103483422ns11:Director42019-11-012020-10-3103483422ns11:RegisteredOffice2019-11-012020-10-3103483422ns6:CurrentFinancialInstruments2020-10-3103483422ns6:CurrentFinancialInstruments2019-10-3103483422ns6:ShareCapital2020-10-3103483422ns6:ShareCapital2019-10-3103483422ns6:CapitalRedemptionReserve2020-10-3103483422ns6:CapitalRedemptionReserve2019-10-3103483422ns6:RetainedEarningsAccumulatedLosses2020-10-3103483422ns6:RetainedEarningsAccumulatedLosses2019-10-3103483422ns6:PlantMachinery2019-11-012020-10-3103483422ns6:FurnitureFittings2019-11-012020-10-3103483422ns6:MotorVehicles2019-11-012020-10-3103483422ns6:ComputerEquipment2019-11-012020-10-3103483422ns6:PlantMachinery2019-10-3103483422ns6:FurnitureFittings2019-10-3103483422ns6:MotorVehicles2019-10-3103483422ns6:ComputerEquipment2019-10-3103483422ns6:PlantMachinery2020-10-3103483422ns6:FurnitureFittings2020-10-3103483422ns6:MotorVehicles2020-10-3103483422ns6:ComputerEquipment2020-10-3103483422ns6:PlantMachinery2019-10-3103483422ns6:FurnitureFittings2019-10-3103483422ns6:MotorVehicles2019-10-3103483422ns6:ComputerEquipment2019-10-3103483422ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-10-3103483422ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-10-3103483422ns6:RevaluationReserve2019-10-3103483422ns6:RevaluationReserve2020-10-31

REGISTERED NUMBER: 03483422 (England and Wales)














Vibrotech Reliability Services Limited

Unaudited Financial Statements

for the Year Ended 31 October 2020







Vibrotech Reliability Services Limited (Registered number: 03483422)









Contents of the Financial Statements



for the year ended 31 October 2020






Page




Company Information  

1




Balance Sheet  

2




Notes to the Financial Statements  

4





Vibrotech Reliability Services Limited




Company Information


for the year ended 31 October 2020










DIRECTORS:

S Dennison


S Kay


A Kinsey







REGISTERED OFFICE:

3rd Floor


5 New York Street


Manchester


M1 4JB







REGISTERED NUMBER:

03483422 (England and Wales)







ACCOUNTANTS:

Slaters & Co Accountants


Lymore Villa


162a London Road


Chesterton


Newcastle


Staffordshire


ST5 7JB



Vibrotech Reliability Services Limited (Registered number: 03483422)




Balance Sheet


31 October 2020




2020

2019



Notes

£   

£   

£   

£   


FIXED ASSETS

Tangible assets

4

102,328


121,022




CURRENT ASSETS

Stocks

2,100


-



Debtors

5

116,833


132,344



Cash at bank

60,335


2,996



179,268


135,340



CREDITORS

Amounts falling due within one year

6

83,295


89,198



NET CURRENT ASSETS

95,973


46,142



TOTAL ASSETS LESS CURRENT

LIABILITIES

198,301


167,164




PROVISIONS FOR LIABILITIES

18,813


22,226



NET ASSETS

179,488


144,938




CAPITAL AND RESERVES

Called up share capital

6,000


6,000



Revaluation reserve

8

70,490


121,929



Capital redemption reserve

1


1



Retained earnings

102,997


17,008



SHAREHOLDERS' FUNDS

179,488


144,938




The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2020.  


The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2020 in accordance with Section 476 of the Companies Act 2006.  


The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.



Vibrotech Reliability Services Limited (Registered number: 03483422)




Balance Sheet - continued


31 October 2020




The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.  


In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.


The financial statements were approved by the Board of Directors and authorised for issue on 29 April 2021 and were signed on its behalf by:






S Dennison

Director

Vibrotech Reliability Services Limited

British Engineering Services

Unit 718 Eddington Way

Birchwood Park

Warrington

United Kingdom

WA3 6BA




Vibrotech Reliability Services Limited (Registered number: 03483422)




Notes to the Financial Statements


for the year ended 31 October 2020



1.

STATUTORY INFORMATION



Vibrotech Reliability Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.    



After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, being the 12 month period from the date of these accounts being approved, given the impact of coronavirus on the economy and therefore the financial statements have been prepared on a going concern basis.



Turnover


Turnover represents net invoice value of goods / services provided, excluding value added tax.



Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.  


Plant and machinery

-

15% on reducing balance


Fixtures and fittings

-

15% on reducing balance


Motor vehicles

-

25% on reducing balance


Office equipment

-

33% on reducing balance



Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.


Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.


Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.

EMPLOYEES AND DIRECTORS



The average number of employees during the year was 6 (2019 - 5 ) .



Vibrotech Reliability Services Limited (Registered number: 03483422)




Notes to the Financial Statements - continued


for the year ended 31 October 2020



4.

TANGIBLE FIXED ASSETS


Fixtures



Plant and


and


Motor


Office



machinery


fittings


vehicles


equipment


Totals

£   

£   

£   

£   

£   



COST OR VALUATION


At 1 November 2019



and 31 October 2020

183,825


6,780


21,341


17,186


229,132




DEPRECIATION


At 1 November 2019

67,420


6,513


18,316


15,859


108,108




Charge for year

17,461


40


757


438


18,696




At 31 October 2020

84,881


6,553


19,073


16,297


126,804




NET BOOK VALUE


At 31 October 2020

98,944


227


2,268


889


102,328




At 31 October 2019

116,405


267


3,025


1,327


121,024





Cost or valuation at 31 October 2020 is represented by:



Fixtures



Plant and


and


Motor


Office



machinery


fittings


vehicles


equipment


Totals

£   

£   

£   

£   

£   



Valuation in 2017

39,421


-


-


-


39,421




Cost

144,404


6,780


21,341


17,186


189,711



183,825


6,780


21,341


17,186


229,132





If Plant and machinery had not been revalued they would have been included at the following historical cost:


2020

2019


£   

£   



Cost

144,404


144,404




Aggregate depreciation

133,780


131,299





Plant and Machinery were valued on an open market value basis on 31 December 2017 by the directors .



Vibrotech Reliability Services Limited (Registered number: 03483422)




Notes to the Financial Statements - continued


for the year ended 31 October 2020



5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2020

2019


£   

£   



Trade debtors

108,366


130,144




Other debtors

8,467


2,200



116,833


132,344




6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


2020

2019


£   

£   



Bank loans and overdrafts

-


1,925




Trade creditors

24,332


4,168




Taxation and social security

49,738


64,661




Other creditors

9,225


18,444



83,295


89,198




7.

SECURED DEBTS



The bank overdraft is secured by a floating charge on all property and undertaking of the company.



The invoice finance facility is secured by a fixed and floating charge on all property and undertaking of the company.


8.

RESERVES


Revaluation


reserve

£   



At 1 November 2019

121,930




Revaluation of tangible fixed


assets

(63,506

)



Deferred tax on revaluation of


tangible fixed assets

12,066





At 31 October 2020

70,490





Vibrotech Reliability Services Limited (Registered number: 03483422)




Notes to the Financial Statements - continued


for the year ended 31 October 2020



9.

RELATED PARTY DISCLOSURES



Practice Care Maintenance Services Limited, the parent company



A summary of the transactions listed below:




31/10/19


31/10/19





£  


£  




Dividends paid


32,055


165,000




Sales


2,715


2,082




Cost of sales


35,012


18,181




Management fess


44,946


18,278




Administration expenses


4,263


20,107





Amount due to related party at the balance sheet date


19,411


446




Amount due from related party at the balance sheet date


900


-  







VCI Consultancy Limited, a sister company



A summary of the transactions listed below:




31/10/19


31/10/19





£  


£  




Cost of sales


4,895


7,619




Administration expenses


-  


2,298





Amount due to related party at the balance sheet date


-  


1,603




10.

ULTIMATE CONTROLLING PARTY



The Ultimate parent company is Project Apple Topco Limited and funds managed by Inflexion Private Equity Partners LLP are the majority shareholders and ultimate controlling party of Project Apple Topco Limited. The registered address of Inflexion Private Equity Partners LLP is 47 Queen Anne Street, London W1G 9JG, United Kingdom.