Bridge Louvre Company Limited 31/03/2021 iXBRL

Bridge Louvre Company Limited 31/03/2021 iXBRL


23 31/03/2021 2021-03-31 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2020-04-01 Sage Accounts Production 2020 Update 1 - FRS102_2019 xbrli:pure xbrli:shares iso4217:GBP 03019966 2020-04-01 2021-03-31 03019966 2021-03-31 03019966 2020-03-31 03019966 2019-04-01 2020-03-31 03019966 2020-03-31 03019966 core:LandBuildings core:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03019966 core:PlantMachinery 2020-04-01 2021-03-31 03019966 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 03019966 core:MotorVehicles 2020-04-01 2021-03-31 03019966 bus:Director2 2020-04-01 2021-03-31 03019966 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 03019966 core:PlantMachinery 2020-03-31 03019966 core:FurnitureFittingsToolsEquipment 2020-03-31 03019966 core:MotorVehicles 2020-03-31 03019966 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 03019966 core:PlantMachinery 2021-03-31 03019966 core:FurnitureFittingsToolsEquipment 2021-03-31 03019966 core:MotorVehicles 2021-03-31 03019966 core:WithinOneYear 2021-03-31 03019966 core:WithinOneYear 2020-03-31 03019966 core:ShareCapital 2021-03-31 03019966 core:ShareCapital 2020-03-31 03019966 core:RevaluationReserve 2021-03-31 03019966 core:RevaluationReserve 2020-03-31 03019966 core:RetainedEarningsAccumulatedLosses 2021-03-31 03019966 core:RetainedEarningsAccumulatedLosses 2020-03-31 03019966 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 03019966 core:PlantMachinery 2020-03-31 03019966 core:FurnitureFittingsToolsEquipment 2020-03-31 03019966 core:MotorVehicles 2020-03-31 03019966 bus:SmallEntities 2020-04-01 2021-03-31 03019966 bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 03019966 bus:FullAccounts 2020-04-01 2021-03-31 03019966 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 03019966 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31
Company registration number: 03019966
Bridge Louvre Company Limited
Unaudited filleted financial statements
31 March 2021
Bridge Louvre Company Limited
Contents
Statement of financial position
Notes to the financial statements
Bridge Louvre Company Limited
Statement of financial position
31 March 2021
2021 2020
Note £ £ £ £
Fixed assets
Tangible assets 5 362,089 357,628
_______ _______
362,089 357,628
Current assets
Stocks 125,333 113,478
Debtors 6 458,301 585,809
Cash at bank and in hand 1,147,961 1,052,370
_______ _______
1,731,595 1,751,657
Creditors: amounts falling due
within one year 7 ( 357,662) ( 422,113)
_______ _______
Net current assets 1,373,933 1,329,544
_______ _______
Total assets less current liabilities 1,736,022 1,687,172
Provisions for liabilities ( 29,624) ( 27,462)
_______ _______
Net assets 1,706,398 1,659,710
_______ _______
Capital and reserves
Called up share capital 100 100
Revaluation reserve 81,297 83,760
Profit and loss account 1,625,001 1,575,850
_______ _______
Shareholders funds 1,706,398 1,659,710
_______ _______
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 21 May 2021 , and are signed on behalf of the board by:
Mr J D Beaumont
Director
Company registration number: 03019966
Bridge Louvre Company Limited
Notes to the financial statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Units 1/2, Northend Road, Stalybridge, Cheshire, SK15 3AZ. The principal activity of the company is the manufacture of industrial louvres.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 23 (2020: 22 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 April 2020 372,825 168,960 55,354 56,075 653,214
Additions - 14,029 - 31,995 46,024
_______ _______ _______ _______ _______
At 31 March 2021 372,825 182,989 55,354 88,070 699,238
_______ _______ _______ _______ _______
Depreciation
At 1 April 2020 107,555 128,169 47,315 12,547 295,586
Charge for the year 7,457 13,705 3,520 16,881 41,563
_______ _______ _______ _______ _______
At 31 March 2021 115,012 141,874 50,835 29,428 337,149
_______ _______ _______ _______ _______
Carrying amount
At 31 March 2021 257,813 41,115 4,519 58,642 362,089
_______ _______ _______ _______ _______
At 31 March 2020 265,270 40,791 8,039 43,528 357,628
_______ _______ _______ _______ _______
Tangible assets held at valuation
The land and property was valued by the directors. The historic cost of the revalued property is £260,840. The net book value on a historical cost basis would have been £168,945 (2020 : £174,333).
6. Debtors
2021 2020
£ £
Trade debtors 439,179 480,023
Other debtors 19,122 105,786
_______ _______
458,301 585,809
_______ _______
7. Creditors: amounts falling due within one year
2021 2020
£ £
Trade creditors 218,230 252,879
Social security and other taxes 117,775 146,884
Other creditors 21,657 22,350
_______ _______
357,662 422,113
_______ _______