GARDINER_GRAPHICS_LIMITED - Accounts


Company Registration No. 07461434 (England and Wales)
GARDINER GRAPHICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
GARDINER GRAPHICS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GARDINER GRAPHICS LIMITED
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,561
6,400
Tangible assets
4
23,405
40,666
25,966
47,066
Current assets
Stocks
-
0
2,000
Debtors
5
309,273
207,435
Cash at bank and in hand
4,333
37,850
313,606
247,285
Creditors: amounts falling due within one year
6
(221,470)
(50,235)
Net current assets
92,136
197,050
Total assets less current liabilities
118,102
244,116
Provisions for liabilities
(2,093)
(4,344)
Net assets
116,009
239,772
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
116,008
239,771
Total equity
116,009
239,772

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GARDINER GRAPHICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 May 2021 and are signed on its behalf by:
Mr T C Powell
Director
Company Registration No. 07461434
GARDINER GRAPHICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 3 -
1
Accounting policies
Company information

Gardiner Graphics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit B Oak Park Estate, Northarbour Road, Portsmouth, Hampshire, United Kingdom, PO6 3TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 

The financial statements are in respect of Gardiner Graphics Limited as an individual entity.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has been materially affected by the effects of the COVID-19 pandemic. Demand for the company's products and services has reduced due to lockdown restrictions in place.

 

At the time of approving the financial statements, the director is confident that the company will be able to recover from the decline in demand based on projections of future income as lockdown restrictions begin to ease. This together with the support of group companies has resulted in the director having the reasonable expectation that the company will be able to continue in operational existence for the foreseeable future. The director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the value of goods and services supplied, excluding value added tax. Turnover is recognised on delivery to the customer.

1.4
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of the business in 2012, is being amortised evenly over its estimated useful life of ten years.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 years straight line
GARDINER GRAPHICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% on cost and 10% on cost
Fixtures and fittings
15% on cost
Computers
20% on cost
Motor vehicles
15% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting date the company reviews the carrying amount of its intangible and tangible assets to ensure these are correctly stated within the accounts. If there is an indication that this is not the case an impairment review is carried out to determine the recoverable amount of the asset. The recoverable amount is the higher of fair value less costs to sell and value in use. In the event that the recoverable amount is considered to be lower than the carrying value an impairment loss is recognised in the profit and loss account.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

GARDINER GRAPHICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GARDINER GRAPHICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 6 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

 

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
3
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 June 2019 and 31 May 2020
30,298
8,100
38,398
Amortisation and impairment
At 1 June 2019
25,249
6,748
31,997
Amortisation charged for the year
3,030
810
3,840
At 31 May 2020
28,279
7,558
35,837
Carrying amount
At 31 May 2020
2,019
542
2,561
At 31 May 2019
5,049
1,351
6,400
GARDINER GRAPHICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 7 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2019
245,588
Disposals
(22,168)
At 31 May 2020
223,420
Depreciation and impairment
At 1 June 2019
204,923
Depreciation charged in the year
17,260
Eliminated in respect of disposals
(22,168)
At 31 May 2020
200,015
Carrying amount
At 31 May 2020
23,405
At 31 May 2019
40,666
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
19,053
58,793
Amounts owed by group undertakings
290,220
134,823
Other debtors
-
0
13,819
309,273
207,435
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
2,227
25,213
Amounts owed to group undertakings
173,367
-
0
Corporation tax
-
0
472
Other taxation and social security
20,683
12,515
Other creditors
25,193
12,035
221,470
50,235
GARDINER GRAPHICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 8 -
7
Secured Debts

There is a fixed and floating charge dated 25 June 2013 against assets held within Gardiner Graphics Limited and Gardiner Graphics Group Limited.

 

There is a fixed and floating charge dated 5 September 2016 against assets held within Gardiner Graphics Limited.

 

There is a fixed and floating charge dated 4 December 2019 against property and undertaking of Gardiner Graphics Limited.

 

There is a fixed and floating charge dated 28 January 2020 over all assets held within Gardiner Graphics Limited.

8
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 ' The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transaction with wholly owned subsidiaries within the group.

 

Included within other debtors is a balance of £1,750 (2019 - £nil) owed by fellow group undertakings that are not wholly owned.

 

Included within other creditors is a balance of £6,000 (2019 - £nil) owed to fellow group undertakings that are not wholly owned.

 

2020-05-312019-06-01false24 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr W S DugginsMr T C Powell074614342019-06-012020-05-31074614342020-05-3107461434core:NetGoodwill2020-05-3107461434core:IntangibleAssetsOtherThanGoodwill2020-05-3107461434core:NetGoodwill2019-05-3107461434core:IntangibleAssetsOtherThanGoodwill2019-05-31074614342019-05-31074614342018-06-012019-05-3107461434core:OtherPropertyPlantEquipment2020-05-3107461434core:OtherPropertyPlantEquipment2019-05-3107461434core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3107461434core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3107461434core:CurrentFinancialInstruments2020-05-3107461434core:CurrentFinancialInstruments2019-05-3107461434core:ShareCapital2020-05-3107461434core:ShareCapital2019-05-3107461434core:RetainedEarningsAccumulatedLosses2020-05-3107461434core:RetainedEarningsAccumulatedLosses2019-05-3107461434bus:Director22019-06-012020-05-3107461434core:Goodwill2019-06-012020-05-3107461434core:IntangibleAssetsOtherThanGoodwill2019-06-012020-05-3107461434core:PatentsTrademarksLicencesConcessionsSimilar2019-06-012020-05-3107461434core:PlantMachinery2019-06-012020-05-3107461434core:FurnitureFittings2019-06-012020-05-3107461434core:ComputerEquipment2019-06-012020-05-3107461434core:MotorVehicles2019-06-012020-05-3107461434core:NetGoodwill2019-05-3107461434core:IntangibleAssetsOtherThanGoodwill2019-05-31074614342019-05-3107461434core:NetGoodwill2019-06-012020-05-3107461434core:OtherPropertyPlantEquipment2019-05-3107461434core:OtherPropertyPlantEquipment2019-06-012020-05-3107461434core:WithinOneYear2020-05-3107461434core:WithinOneYear2019-05-3107461434bus:PrivateLimitedCompanyLtd2019-06-012020-05-3107461434bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3107461434bus:FRS1022019-06-012020-05-3107461434bus:AuditExemptWithAccountantsReport2019-06-012020-05-3107461434bus:Director12019-06-012020-05-3107461434bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP