Jasmine Motorsport Limited - Period Ending 2020-06-30

Jasmine Motorsport Limited - Period Ending 2020-06-30


Jasmine Motorsport Limited 03997925 false 2019-07-01 2020-06-30 2020-06-30 The principal activity of the company is continued to be the supply of new, used, refurbished and second hand, genuine Porsche parts and accessories at outlet prices. There is also a significant independent purpose built service, MOT and repair centre based alongside the parts operation facilit Digita Accounts Production Advanced 6.29.9459.0 true 03997925 2019-07-01 2020-06-30 03997925 2020-06-30 03997925 core:RetainedEarningsAccumulatedLosses 2020-06-30 03997925 core:ShareCapital 2020-06-30 03997925 core:CurrentFinancialInstruments 2020-06-30 03997925 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 03997925 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 03997925 core:Goodwill 2020-06-30 03997925 core:FurnitureFittingsToolsEquipment 2020-06-30 03997925 core:MotorVehicles 2020-06-30 03997925 core:OtherPropertyPlantEquipment 2020-06-30 03997925 bus:SmallEntities 2019-07-01 2020-06-30 03997925 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 03997925 bus:FullAccounts 2019-07-01 2020-06-30 03997925 bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 03997925 bus:RegisteredOffice 2019-07-01 2020-06-30 03997925 bus:Director2 2019-07-01 2020-06-30 03997925 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 03997925 core:Goodwill 2019-07-01 2020-06-30 03997925 core:FurnitureFittings 2019-07-01 2020-06-30 03997925 core:FurnitureFittingsToolsEquipment 2019-07-01 2020-06-30 03997925 core:MotorVehicles 2019-07-01 2020-06-30 03997925 core:OtherPropertyPlantEquipment 2019-07-01 2020-06-30 03997925 core:PlantMachinery 2019-07-01 2020-06-30 03997925 core:UKTax 2019-07-01 2020-06-30 03997925 countries:AllCountries 2019-07-01 2020-06-30 03997925 2019-06-30 03997925 core:Goodwill 2019-06-30 03997925 core:FurnitureFittingsToolsEquipment 2019-06-30 03997925 core:MotorVehicles 2019-06-30 03997925 core:OtherPropertyPlantEquipment 2019-06-30 03997925 2018-07-01 2019-06-30 03997925 2019-06-30 03997925 core:RetainedEarningsAccumulatedLosses 2019-06-30 03997925 core:ShareCapital 2019-06-30 03997925 core:CurrentFinancialInstruments 2019-06-30 03997925 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 03997925 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-30 03997925 core:FurnitureFittingsToolsEquipment 2019-06-30 03997925 core:MotorVehicles 2019-06-30 03997925 core:OtherPropertyPlantEquipment 2019-06-30 03997925 core:UKTax 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure

Registration number: 03997925

Jasmine Motorsport Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2020

 

Jasmine Motorsport Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Jasmine Motorsport Limited

(Registration number: 03997925)
Balance Sheet as at 30 June 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

20,947

27,912

Current assets

 

Stocks

6

25,000

83,006

Debtors

7

8,829

5,302

Cash at bank and in hand

 

70,892

6,969

 

104,721

95,277

Creditors: Amounts falling due within one year

8

(124,685)

(97,594)

Net current liabilities

 

(19,964)

(2,317)

Total assets less current liabilities

 

983

25,595

Creditors: Amounts falling due after more than one year

8

(51,266)

(6,161)

Provisions for liabilities

(3,880)

(2,284)

Net (liabilities)/assets

 

(54,163)

17,150

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

(54,165)

17,148

Shareholders' (deficit)/funds

 

(54,163)

17,150

 

Jasmine Motorsport Limited

(Registration number: 03997925)
Balance Sheet as at 30 June 2020

For the financial year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 May 2021 and signed on its behalf by:
 


 

Mr Christopher Gateley
Director

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
3A The Porscha Centre
Pendleside
Lomeshaye Industrial Estate
Nelson
Lancashire
BB9 6RY

These financial statements were authorised for issue by the Board on 4 May 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Fixtures, fittings and equipment

15% and 25% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2019 - 9).

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2019

6,000

6,000

At 30 June 2020

6,000

6,000

Amortisation

At 1 July 2019

6,000

6,000

At 30 June 2020

6,000

6,000

Carrying amount

At 30 June 2020

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2019

38,389

37,982

17,477

93,848

Additions

1,732

2,500

-

4,232

Disposals

(22,616)

-

-

(22,616)

At 30 June 2020

17,505

40,482

17,477

75,464

Depreciation

At 1 July 2019

32,998

23,935

9,003

65,936

Charge for the year

287

4,527

1,271

6,085

Eliminated on disposal

(17,504)

-

-

(17,504)

At 30 June 2020

15,781

28,462

10,274

54,517

Carrying amount

At 30 June 2020

1,724

12,020

7,203

20,947

At 30 June 2019

5,391

14,047

8,474

27,912

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

6

Stocks

2020
£

2019
£

Other inventories

25,000

83,006

7

Debtors

2020
£

2019
£

Trade debtors

7,079

5,302

Prepayments

1,750

-

8,829

5,302

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

4,895

4,625

Trade creditors

 

48,961

53,922

Amounts owed to directors

62,424

27,502

Taxation and social security

 

5,738

9,184

Other creditors

 

2,667

2,361

 

124,685

97,594

Due after one year

 

Loans and borrowings

51,266

6,161

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

51,266

6,161

 

Jasmine Motorsport Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

9

Taxation

Tax charged/(credited) in the income statement

2020
 £

2019
 £

Current taxation

UK corporation tax adjustment to prior periods

-

(11,239)

Deferred taxation

Arising from origination and reversal of timing differences

1,596

(115)

Tax expense/(receipt) in the income statement

1,596

(11,354)

Deferred tax