Next Home (Scotland) Ltd. - Period Ending 2020-08-31

Next Home (Scotland) Ltd. - Period Ending 2020-08-31


Next Home (Scotland) Ltd. SC264812 false 2019-09-01 2020-08-31 2020-08-31 The principal activity of the company is estate agents and financial advisers Digita Accounts Production Advanced 6.29.9459.0 true SC264812 2019-09-01 2020-08-31 SC264812 2020-08-31 SC264812 bus:OrdinaryShareClass1 2020-08-31 SC264812 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-08-31 SC264812 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-08-31 SC264812 core:CurrentFinancialInstruments 2020-08-31 SC264812 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 SC264812 core:Non-currentFinancialInstruments 2020-08-31 SC264812 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 SC264812 core:FurnitureFittingsToolsEquipment 2020-08-31 SC264812 core:LandBuildings 2020-08-31 SC264812 core:MotorVehicles 2020-08-31 SC264812 core:OtherPropertyPlantEquipment 2020-08-31 SC264812 bus:SmallEntities 2019-09-01 2020-08-31 SC264812 bus:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 SC264812 bus:FullAccounts 2019-09-01 2020-08-31 SC264812 bus:SmallCompaniesRegimeForAccounts 2019-09-01 2020-08-31 SC264812 bus:RegisteredOffice 2019-09-01 2020-08-31 SC264812 bus:CompanySecretaryDirector1 2019-09-01 2020-08-31 SC264812 bus:Director2 2019-09-01 2020-08-31 SC264812 bus:OrdinaryShareClass1 2019-09-01 2020-08-31 SC264812 bus:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 SC264812 bus:Agent1 2019-09-01 2020-08-31 SC264812 core:ComputerEquipment 2019-09-01 2020-08-31 SC264812 core:FurnitureFittingsToolsEquipment 2019-09-01 2020-08-31 SC264812 core:LandBuildings 2019-09-01 2020-08-31 SC264812 core:MotorVehicles 2019-09-01 2020-08-31 SC264812 core:OtherPropertyPlantEquipment 2019-09-01 2020-08-31 SC264812 core:PlantMachinery 2019-09-01 2020-08-31 SC264812 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-09-01 2020-08-31 SC264812 1 2019-09-01 2020-08-31 SC264812 countries:Scotland 2019-09-01 2020-08-31 SC264812 2019-08-31 SC264812 core:FurnitureFittingsToolsEquipment 2019-08-31 SC264812 core:LandBuildings 2019-08-31 SC264812 core:MotorVehicles 2019-08-31 SC264812 core:OtherPropertyPlantEquipment 2019-08-31 SC264812 2018-09-01 2019-08-31 SC264812 2019-08-31 SC264812 bus:OrdinaryShareClass1 2019-08-31 SC264812 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-08-31 SC264812 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-08-31 SC264812 core:CurrentFinancialInstruments 2019-08-31 SC264812 core:CurrentFinancialInstruments core:WithinOneYear 2019-08-31 SC264812 core:Non-currentFinancialInstruments 2019-08-31 SC264812 core:Non-currentFinancialInstruments core:AfterOneYear 2019-08-31 SC264812 core:FurnitureFittingsToolsEquipment 2019-08-31 SC264812 core:LandBuildings 2019-08-31 SC264812 core:MotorVehicles 2019-08-31 SC264812 core:OtherPropertyPlantEquipment 2019-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC264812

Next Home (Scotland) Ltd.

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2020

 

Next Home (Scotland) Ltd.

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 12

 

Next Home (Scotland) Ltd.

Company Information

Directors

Mr A McDonald

Mr J Greener

Company secretary

Mr A McDonald

Registered office

 

Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

Accountants

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Next Home (Scotland) Ltd.
for the Year Ended 31 August 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Next Home (Scotland) Ltd. for the year ended 31 August 2020 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants of Scotland, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Next Home (Scotland) Ltd., as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Next Home (Scotland) Ltd. and state those matters that we have agreed to state to the Board of Directors of Next Home (Scotland) Ltd., as a body, in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Next Home (Scotland) Ltd. and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Next Home (Scotland) Ltd. has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Next Home (Scotland) Ltd.. You consider that Next Home (Scotland) Ltd. is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Next Home (Scotland) Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

19 May 2021

 

Next Home (Scotland) Ltd.

(Registration number: SC264812)
Balance Sheet as at 31 August 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

219,480

217,279

Current assets

 

Debtors

5

115,805

111,972

Cash at bank and in hand

 

393,892

148,895

 

509,697

260,867

Creditors: Amounts falling due within one year

6

(386,884)

(309,148)

Net current assets/(liabilities)

 

122,813

(48,281)

Total assets less current liabilities

 

342,293

168,998

Creditors: Amounts falling due after more than one year

6

(88,564)

(50,885)

Provisions for liabilities

(2,847)

(1,131)

Net assets

 

250,882

116,982

Capital and reserves

 

Called up share capital

8

20,000

20,000

Revaluation reserve

55,797

56,687

Profit and loss account

175,085

40,295

Shareholders' funds

 

250,882

116,982

For the financial year ending 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the Sections 386 and 387 of the Companies Act 2006 with respect to accounting records and the preparation of the financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

 

Next Home (Scotland) Ltd.

(Registration number: SC264812)
Balance Sheet as at 31 August 2020

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 May 2021 and signed on its behalf by:
 

.........................................

Mr J Greener
Director

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Argyll House
Quarrywood Court
Livingston
West Lothian
EH54 6AX

The principal place of business is:
63-65 George Street
PERTH
Perthshire
PH1 5LB

These financial statements were authorised for issue by the Board on 19 May 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Revenue recognition

Turnover comprises the fair value of the consideration derived from estate agent and financial advisory services. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

At the balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £500 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the profit and loss account in the period it is incurred.

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line & 10% straight line

Computer equipment

33% straight line

Motor vehicles

25% straight line

Plant and machinery

20% straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 18 (2019 - 19).

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 September 2019

275,783

15,461

16,165

11,639

319,048

Additions

3,510

4,787

5,900

-

14,197

At 31 August 2020

279,293

20,248

22,065

11,639

333,245

Depreciation

At 1 September 2019

74,889

13,593

3,874

9,413

101,769

Charge for the year

4,714

1,927

4,287

1,068

11,996

At 31 August 2020

79,603

15,520

8,161

10,481

113,765

Carrying amount

At 31 August 2020

199,690

4,728

13,904

1,158

219,480

At 31 August 2019

200,894

1,868

12,291

2,226

217,279

Included within the net book value of land and buildings above is £199,691 (2019 - £200,894) in respect of freehold land and buildings.
 

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

5

Debtors

2020
£

2019
£

Trade debtors

91,966

74,752

Other debtors

23,839

37,220

115,805

111,972

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

7

12,852

22,650

Trade creditors

 

37,222

61,818

Taxation and social security

 

114,900

73,514

Accruals and deferred income

 

220,803

148,536

Other creditors

 

1,107

2,630

 

386,884

309,148

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

7

88,564

50,885

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

7

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

79,446

38,838

Hire purchase contracts

9,118

12,047

88,564

50,885

2020
£

2019
£

Current loans and borrowings

Bank borrowings

9,924

6,784

Hire purchase contracts

2,928

2,928

Other borrowings

-

12,938

12,852

22,650

Bank borrowings of £39,369 are secured by a standard security over the property at 211 High Street, Auchterarder. There is also a bond and floating charge over the assets and undertakings of the company.

Bank borrowings of £50,000 are supported by a 100% guarantee from the UK Government.

Hire purchase and finance lease liabilities are secured over the assets concerned.

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary share of £1 each

20,000

20,000

20,000

20,000

         

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £164,667 (2019 - £212,167).

 

Next Home (Scotland) Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2020

10

Related party transactions

The company operates a loan account with Almico Limited. A company in which Mr A McDonald is a director.

During the year, the company was charged management fees totalling £36,000 (2019 - £36,000) by Almico
Limited. This was conducted under normal commercial terms. At the year end, the balance due to Almico
Limited was £nil (2019 - £nil).

The company operates a loan account with the director, Mr J Greener.

During the year, the company advanced loans totalling £611 to the director. At the year end, the balance due to the company was £9,943 (2019 - £9,332). This loan is unsecured, interest free and has no fixed repayment terms.

The company operates a loan account with the director, Mr A McDonald.
During the year, the company advanced loans totalling £13,489 to the director. At the year end, the balance due to the company was £548 (2019 - due to the director £12,941). This loan is unsecured, interest free and has no fixed repayment terms.