DE_HAVILLAND_FABRICATION_ - Accounts


Company Registration No. 03203844 (England and Wales)
DE HAVILLAND FABRICATION & WELDING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
PAGES FOR FILING WITH REGISTRAR
DE HAVILLAND FABRICATION & WELDING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
DE HAVILLAND FABRICATION & WELDING LIMITED
BALANCE SHEET
AS AT
31 MAY 2020
31 May 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
231,006
212,008
Current assets
Stocks
10,000
20,000
Debtors
5
770,752
1,055,235
Cash at bank and in hand
366,467
224,077
1,147,219
1,299,312
Creditors: amounts falling due within one year
6
(751,514)
(781,400)
Net current assets
395,705
517,912
Total assets less current liabilities
626,711
729,920
Provisions for liabilities
(42,607)
(38,915)
Net assets
584,104
691,005
Capital and reserves
Called up share capital
7
100
100
Capital redemption reserve
100
100
Profit and loss reserves
583,904
690,805
Total equity
584,104
691,005

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DE HAVILLAND FABRICATION & WELDING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2020
31 May 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 May 2021 and are signed on its behalf by:
W C Ryan
Director
Company Registration No. 03203844
DE HAVILLAND FABRICATION & WELDING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2020
- 3 -
1
Accounting policies
Company information

De Havilland Fabrication & Welding Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Pullman Court, Great Western Road, Gloucester, Gloucestershire, GL1 3ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Plant and machinery
10% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DE HAVILLAND FABRICATION & WELDING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DE HAVILLAND FABRICATION & WELDING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DE HAVILLAND FABRICATION & WELDING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
53
45
3
Intangible fixed assets
Goodwill
£
Cost
At 1 June 2019 and 31 May 2020
1,995
Amortisation and impairment
At 1 June 2019 and 31 May 2020
1,995
Carrying amount
At 31 May 2020
-
0
At 31 May 2019
-
0
DE HAVILLAND FABRICATION & WELDING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 7 -
4
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2019
10,945
390,548
19,449
95,258
516,200
Additions
-
0
28,047
2,060
27,300
57,407
Disposals
-
0
-
0
-
0
(53,628)
(53,628)
At 31 May 2020
10,945
418,595
21,509
68,930
519,979
Depreciation and impairment
At 1 June 2019
10,945
212,029
7,532
73,686
304,192
Depreciation charged in the year
-
0
19,138
3,123
9,943
32,204
Eliminated in respect of disposals
-
0
-
0
-
0
(47,423)
(47,423)
At 31 May 2020
10,945
231,167
10,655
36,206
288,973
Carrying amount
At 31 May 2020
-
0
187,428
10,854
32,724
231,006
At 31 May 2019
-
0
178,519
11,917
21,572
212,008
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
763,801
1,037,825
Other debtors
6,951
17,410
770,752
1,055,235
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
172,002
362,626
Amounts owed to group undertakings
172,238
-
0
Corporation tax
57,118
89,478
Other taxation and social security
152,268
135,909
Other creditors
949
949
Accruals and deferred income
196,939
192,438
751,514
781,400
DE HAVILLAND FABRICATION & WELDING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 8 -
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
82,301
82,301
Between two and five years
-
0
23,500
82,301
105,801
9
Related party transactions
Remuneration of key management personnel
2020
2019
£
£
Aggregate compensation
20,700
53,038
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Other information

During the year the company paid dividends totalling £233,238 to Ryanford Limited, a company controlled by the directors of the company.

DE HAVILLAND FABRICATION & WELDING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2020
- 9 -
10
Directors' transactions
The following directors had interest free loans during the year. The movement on these loans are as follows:
Amount outstanding
Maximum
2020
2019
in year
£
£
£
Amounts due (to) Mr W Ryan (Director)
(594)
(594)
(594)
Amounts due (to) Mrs J Jewell (Director)
(355)
(355)
(355)
Amounts due from Mr A Ford (Director)
2,695
40,708
13,976
During the year the company paid dividends to the directors as follows:
2020
2019
£
£
Dividends paid to directors
132,513
188,000
2020-05-312019-06-01false18 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityJ E JewellW C RyanA E FordJ E Jewell032038442019-06-012020-05-31032038442020-05-31032038442019-05-3103203844core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-05-3103203844core:PlantMachinery2020-05-3103203844core:FurnitureFittings2020-05-3103203844core:MotorVehicles2020-05-3103203844core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-05-3103203844core:PlantMachinery2019-05-3103203844core:FurnitureFittings2019-05-3103203844core:MotorVehicles2019-05-3103203844core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3103203844core:CurrentFinancialInstrumentscore:WithinOneYear2019-05-3103203844core:CurrentFinancialInstruments2020-05-3103203844core:CurrentFinancialInstruments2019-05-3103203844core:ShareCapital2020-05-3103203844core:ShareCapital2019-05-3103203844core:CapitalRedemptionReserve2020-05-3103203844core:CapitalRedemptionReserve2019-05-3103203844core:RetainedEarningsAccumulatedLosses2020-05-3103203844core:RetainedEarningsAccumulatedLosses2019-05-3103203844bus:Director12019-06-012020-05-3103203844core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-06-012020-05-3103203844core:PlantMachinery2019-06-012020-05-3103203844core:FurnitureFittings2019-06-012020-05-3103203844core:MotorVehicles2019-06-012020-05-31032038442018-06-012019-05-3103203844core:NetGoodwill2019-05-3103203844core:NetGoodwill2020-05-3103203844core:NetGoodwill2019-05-3103203844core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-05-3103203844core:PlantMachinery2019-05-3103203844core:FurnitureFittings2019-05-3103203844core:MotorVehicles2019-05-31032038442019-05-3103203844core:WithinOneYear2020-05-3103203844core:WithinOneYear2019-05-3103203844core:BetweenTwoFiveYears2020-05-3103203844core:BetweenTwoFiveYears2019-05-3103203844bus:PrivateLimitedCompanyLtd2019-06-012020-05-3103203844bus:SmallCompaniesRegimeForAccounts2019-06-012020-05-3103203844bus:FRS1022019-06-012020-05-3103203844bus:AuditExemptWithAccountantsReport2019-06-012020-05-3103203844bus:Director22019-06-012020-05-3103203844bus:Director32019-06-012020-05-3103203844bus:CompanySecretary12019-06-012020-05-3103203844bus:FullAccounts2019-06-012020-05-31xbrli:purexbrli:sharesiso4217:GBP