Stone Interiors Limited - Period Ending 2020-06-30

Stone Interiors Limited - Period Ending 2020-06-30


Stone Interiors Limited 04591866 false 2019-07-01 2020-06-30 2020-06-30 The principal activity of the company is the supply and fitting of stone products. Digita Accounts Production Advanced 6.29.9459.0 Software true 04591866 2019-07-01 2020-06-30 04591866 2020-06-30 04591866 bus:OrdinaryShareClass1 2020-06-30 04591866 bus:OrdinaryShareClass2 2020-06-30 04591866 bus:OrdinaryShareClass3 2020-06-30 04591866 bus:OrdinaryShareClass4 2020-06-30 04591866 bus:OrdinaryShareClass5 2020-06-30 04591866 core:RetainedEarningsAccumulatedLosses 2020-06-30 04591866 core:ShareCapital 2020-06-30 04591866 core:CurrentFinancialInstruments 2020-06-30 04591866 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 04591866 core:Non-currentFinancialInstruments 2020-06-30 04591866 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 04591866 core:FurnitureFittingsToolsEquipment 2020-06-30 04591866 core:LandBuildings 2020-06-30 04591866 core:MotorVehicles 2020-06-30 04591866 bus:SmallEntities 2019-07-01 2020-06-30 04591866 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 04591866 bus:FullAccounts 2019-07-01 2020-06-30 04591866 bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 04591866 bus:RegisteredOffice 2019-07-01 2020-06-30 04591866 bus:CompanySecretary1 2019-07-01 2020-06-30 04591866 bus:Director1 2019-07-01 2020-06-30 04591866 bus:OrdinaryShareClass1 2019-07-01 2020-06-30 04591866 bus:OrdinaryShareClass2 2019-07-01 2020-06-30 04591866 bus:OrdinaryShareClass3 2019-07-01 2020-06-30 04591866 bus:OrdinaryShareClass4 2019-07-01 2020-06-30 04591866 bus:OrdinaryShareClass5 2019-07-01 2020-06-30 04591866 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 04591866 core:ComputerEquipment 2019-07-01 2020-06-30 04591866 core:FurnitureFittingsToolsEquipment 2019-07-01 2020-06-30 04591866 core:Land 2019-07-01 2020-06-30 04591866 core:LandBuildings 2019-07-01 2020-06-30 04591866 core:MotorVehicles 2019-07-01 2020-06-30 04591866 core:PlantMachinery 2019-07-01 2020-06-30 04591866 countries:AllCountries 2019-07-01 2020-06-30 04591866 2019-06-30 04591866 core:FurnitureFittingsToolsEquipment 2019-06-30 04591866 core:LandBuildings 2019-06-30 04591866 core:MotorVehicles 2019-06-30 04591866 2018-07-01 2019-06-30 04591866 2019-06-30 04591866 bus:OrdinaryShareClass1 2019-06-30 04591866 bus:OrdinaryShareClass2 2019-06-30 04591866 bus:OrdinaryShareClass3 2019-06-30 04591866 bus:OrdinaryShareClass4 2019-06-30 04591866 bus:OrdinaryShareClass5 2019-06-30 04591866 core:RetainedEarningsAccumulatedLosses 2019-06-30 04591866 core:ShareCapital 2019-06-30 04591866 core:CurrentFinancialInstruments 2019-06-30 04591866 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 04591866 core:Non-currentFinancialInstruments 2019-06-30 04591866 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-30 04591866 core:FurnitureFittingsToolsEquipment 2019-06-30 04591866 core:LandBuildings 2019-06-30 04591866 core:MotorVehicles 2019-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04591866

Stone Interiors Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2020

 

Stone Interiors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Stone Interiors Limited

Company Information

Director

Mr A P Macnae

Company secretary

Mrs L D Macnae

Registered office

Suite 7 Wessex House
St Leonards Road
Bournemouth
Dorset
BH8 8QS

Accountants

Rawlence & Browne UDY Limited
Chartered Certified Accountants
T/A Potter & Pollard
Suite 7 Wessex House
St Leonards Road
Bournemouth
Dorset
BH8 8QS

 

Stone Interiors Limited

(Registration number: 04591866)
Balance Sheet as at 30 June 2020

Note

2020

2019

   

£

£

£

£

Fixed assets

   

 

Tangible assets

4

 

290,139

 

147,688

Current assets

   

 

Stocks

5

200,000

 

124,000

 

Debtors

6

557,126

 

766,288

 

Cash at bank and in hand

 

74,011

 

374

 

 

831,137

 

890,662

 

Creditors: Amounts falling due within one year

7

(779,722)

 

(733,468)

 

Net current assets

   

51,415

 

157,194

Total assets less current liabilities

   

341,554

 

304,882

Creditors: Amounts falling due after more than one year

7

 

(197,957)

 

(53,516)

Provisions for liabilities

 

(49,325)

 

(21,707)

Net assets

   

94,272

 

229,659

Capital and reserves

   

 

Called up share capital

8

200

 

200

 

Profit and loss account

94,072

 

229,459

 

Total equity

   

94,272

 

229,659

For the financial year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Stone Interiors Limited

(Registration number: 04591866)
Balance Sheet as at 30 June 2020

Approved and authorised by the director on 17 May 2021
 

.........................................

Mr A P Macnae
Director

 

Stone Interiors Limited

Notes to the Financial Statements for the Year Ended 30 June 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 7 Wessex House
St Leonards Road
Bournemouth
Dorset
BH8 8QS
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Stone Interiors Limited

Notes to the Financial Statements for the Year Ended 30 June 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

25% straight line

Improvement to land and property

15% reducing balance

Plant and machinery

15% reducing balance

Fixture, fitting and office equipment

25% reducing balance

Computer equipment

25% straight line

Motor vehicle

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Stone Interiors Limited

Notes to the Financial Statements for the Year Ended 30 June 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Stone Interiors Limited

Notes to the Financial Statements for the Year Ended 30 June 2020

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2019 - 27).

 

Stone Interiors Limited

Notes to the Financial Statements for the Year Ended 30 June 2020

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2019

1,163

490,884

26,600

518,647

Additions

-

180,743

1,600

182,343

At 30 June 2020

1,163

671,627

28,200

700,990

Depreciation

At 1 July 2019

1,163

356,129

13,667

370,959

Charge for the year

-

36,492

3,400

39,892

At 30 June 2020

1,163

392,621

17,067

410,851

Carrying amount

At 30 June 2020

-

279,006

11,133

290,139

At 30 June 2019

-

134,755

12,933

147,688

5

Stocks

2020
£

2019
£

Other inventories

200,000

124,000

6

Debtors

2020
£

2019
£

Trade debtors

369,227

549,886

Prepayments

14,209

33,075

Other debtors

173,690

183,327

557,126

766,288

 

Stone Interiors Limited

Notes to the Financial Statements for the Year Ended 30 June 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

142,454

39,948

Trade creditors

 

344,086

417,495

Taxation and social security

 

180,313

82,458

Accruals and deferred income

 

31,385

16,085

Other creditors

 

81,484

177,482

 

779,722

733,468

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

197,957

53,516

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares " A" of £1 each

85

85

85

85

Ordinary shares " B" of £1 each

85

85

85

85

Ordinary shares " C" of £1 each

10

10

10

10

Ordinary shares " D" of £1 each

10

10

10

10

Ordinary shares " E" of £1 each

10

10

10

10

 

200

200

200

200

9

Loans and borrowings

 

Stone Interiors Limited

Notes to the Financial Statements for the Year Ended 30 June 2020

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

82,657

50,000

Finance lease liabilities

115,300

3,516

197,957

53,516

2020
£

2019
£

Current loans and borrowings

Bank borrowings

107,448

-

Bank overdrafts

-

33,130

Finance lease liabilities

35,006

6,818

142,454

39,948

10

Financial commitments, guarantees and contingencies

The total amount of operating lease commitments not included in the balance sheet is £179,203 (2019; £262,102).
This balance is made up on non-cancellable operating leases in relation to land, buildings and equipment £82,900 (2019: £82,900) of the total balance expires not later than one year. £96,303 of the total balance expires later than one year, but not later than five years.