ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-11-302020-11-302021-05-1022019-12-01falseprovision of legal services2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07822025 2019-12-01 2020-11-30 07822025 2018-12-01 2019-11-30 07822025 2020-11-30 07822025 2019-11-30 07822025 c:Director1 2019-12-01 2020-11-30 07822025 d:OfficeEquipment 2019-12-01 2020-11-30 07822025 d:OfficeEquipment 2020-11-30 07822025 d:OfficeEquipment 2019-11-30 07822025 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-12-01 2020-11-30 07822025 d:ComputerEquipment 2019-12-01 2020-11-30 07822025 d:CurrentFinancialInstruments 2020-11-30 07822025 d:CurrentFinancialInstruments 2019-11-30 07822025 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 07822025 d:CurrentFinancialInstruments d:WithinOneYear 2019-11-30 07822025 d:ShareCapital 2020-11-30 07822025 d:ShareCapital 2019-11-30 07822025 d:RetainedEarningsAccumulatedLosses 2020-11-30 07822025 d:RetainedEarningsAccumulatedLosses 2019-11-30 07822025 c:OrdinaryShareClass1 2019-12-01 2020-11-30 07822025 c:OrdinaryShareClass1 2020-11-30 07822025 c:FRS102 2019-12-01 2020-11-30 07822025 c:AuditExempt-NoAccountantsReport 2019-12-01 2020-11-30 07822025 c:FullAccounts 2019-12-01 2020-11-30 07822025 c:PrivateLimitedCompanyLtd 2019-12-01 2020-11-30 07822025 2 2019-12-01 2020-11-30 07822025 d:ShareCapitalOrdinaryShares 2020-11-30 07822025 d:ShareCapitalOrdinaryShares 2019-11-30 07822025 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2020-11-30 07822025 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2019-11-30 07822025 d:KeyManagementIndividualGroup1 d:SettlementLiabilities 2019-12-01 2020-11-30 07822025 d:KeyManagementIndividualGroup2 d:SettlementLiabilities 2020-11-30 07822025 d:KeyManagementIndividualGroup2 d:SettlementLiabilities 2019-11-30 07822025 d:KeyManagementIndividualGroup2 d:SettlementLiabilities 2019-12-01 2020-11-30 07822025 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 07822025 d:AcceleratedTaxDepreciationDeferredTax 2019-11-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07822025














ALLANDALE LEGAL SERVICES LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2020

 
ALLANDALE LEGAL SERVICES LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 10


 
ALLANDALE LEGAL SERVICES LIMITED
REGISTERED NUMBER:07822025

BALANCE SHEET
AS AT 30 NOVEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,811
-

  
2,811
-

Current assets
  

Debtors: amounts falling due within one year
 5 
5,132
-

Cash at bank and in hand
 6 
547,207
414,920

  
552,339
414,920

Creditors: amounts falling due within one year
 7 
(98,062)
(100,379)

Net current assets
  
 
 
454,277
 
 
314,541

Total assets less current liabilities
  
457,088
314,541

Provisions for liabilities
  

Deferred tax
 8 
(478)
-

  
 
 
(478)
 
 
-

Pension asset
  
62,683
75,720

Net assets
  
519,293
390,261


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
519,193
390,161

  
519,293
390,261


1

 
ALLANDALE LEGAL SERVICES LIMITED
REGISTERED NUMBER:07822025
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2020

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 May 2021.




S L Tash
Director

The notes on pages 3 to 10 form part of these financial statements.


2

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

1.


General information

Allandale Legal Services Limited is a private company, limited by shares, registered in England and Wales, registration number 07822025. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE and the trading address is 10 Allandale Avenue, Finchley, London, N3 3PJ.
 
The principal activity of the company is the provision of legal services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director is assessing, on a daily basis, the impact of the significant uncertainty arising from the COVID-19 virus. Whilst the director appreciates there is a significant uncertainty surrounding the future economic climate, the company is well placed to address these impacts. The director is satisfied that the company will be able to satisfy its financial obligations for at least 12 months from the date of signature of the financial statements, which have been prepared on the going concern basis.

 
2.3

Turnover

Turnover comprises revenue recognised by the company in respect of legal services supplied during the year, exclusive of Value Added Tax.

 
2.4

 Interest income

Interest income is recognised in profit or loss using the effective interest method.

3

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.5

Pensions

Defined benefit pension plan

The company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the Balance sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the balance sheet date less the fair value of plan assets at the balance sheet date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

4

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.6

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

5

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.10

 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

 Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).

6

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 December 2019
3,761


Additions
3,281



At 30 November 2020

7,042



Depreciation


At 1 December 2019
3,761


Charge for the year on owned assets
470



At 30 November 2020

4,231



Net book value



At 30 November 2020
2,811



At 30 November 2019
-


5.


Debtors

2020
2019
£
£


Trade debtors
1,500
-

Other debtors
3,632
-

5,132
-



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
547,207
414,920


7

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Corporation tax
33,442
35,009

Other taxation and social security
14,726
16,722

Other creditors
32,544
34,898

Accruals and deferred income
17,350
13,750

98,062
100,379



8.


Deferred taxation




2020


£






At beginning of year
-


Charged to profit or loss
(478)



At end of year
(478)

The deferred taxation balance is made up as follows:

2020
2019
£
£


Accelerated capital allowances
(478)
-


9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 ordinary shares of £1.00 each
100
100

8

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020

10.


Pension commitments

The company operates a Defined benefit pension scheme.

The assets of the scheme are independent from the company's finances. They are administered by a trustee and are held separately from those of the company. At the year end, all pension scheme assets comprised cash deposits held with banks. The scheme was established and funded in November 2014.

These have been calculated by the scheme actuary to take into account changes in market conditions and scheme membership. On an FRS102 basis, the pre-tax surplus in the scheme at 30 November 2020 is £77,386 (2019 - £91,228). Scheme assets are stated at their fair value.

2020
2019
£
£


Fair value of plan assets
1,029,122
917,373

Present value of plan liabilities
(951,736)
(826,145)

Related deferred tax liability
(14,703)
(15,508)

Net pension scheme liability
62,683
75,720


The amounts recognised in profit or loss are as follows:

2020
2019
£
£


Interest on obligation
(15,697)
(19,120)

Interest income on plan assets
17,430
21,700

Total
1,733
2,580



Reconciliation of fair value of plan liabilities were as follows:

2020
2019
£
£


Opening defined benefit obligation
826,145
682,844

Current service cost
72,358
69,505

Interest cost
15,697
19,120

Actuarial gains
37,536
54,676

Closing defined benefit obligation
951,736
826,145

9

 
ALLANDALE LEGAL SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2020
 
10.Pension commitments (continued)


Reconciliation of fair value of plan assets were as follows:

2020
2019
£
£


Opening fair value of scheme assets
917,373
774,987

Interest income on plan assets
17,430
21,700

Actuarial gains
18,298
41,174

Contributions by employer
76,021
79,512

1,029,122
917,373


The company expects to contribute £NIL to its Defined benefit pension scheme in 2021.





Principal actuarial assumptions at the Balance sheet date (expressed as weighted averages):

2020
2019
%
%
Discount rate


1.35

1.90
 
Inflation assumption (RPI)


3.30

3.30
 
Inflation assumption (CPI)


2.30

2.30
 



 






11.


Related party transactions

As at the year end, the company owed £3,632 (2019 - £6,103 owed to) from the director. The loan is interest free and repayable on demand.
As at the year end, the company owed £32,544 (2019 - £28,794) to a shareholder. The loan is interest free and repayable on demand.
 
10