ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-09-302020-09-302021-05-042019-10-01property rentalfalsetruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04046193 2019-10-01 2020-09-30 04046193 2018-10-01 2019-09-30 04046193 2020-09-30 04046193 2019-09-30 04046193 c:Director1 2019-10-01 2020-09-30 04046193 d:FurnitureFittings 2019-10-01 2020-09-30 04046193 d:FurnitureFittings 2020-09-30 04046193 d:FurnitureFittings 2019-09-30 04046193 d:FreeholdInvestmentProperty 2019-10-01 2020-09-30 04046193 d:FreeholdInvestmentProperty 2020-09-30 04046193 d:FreeholdInvestmentProperty 2019-09-30 04046193 d:CurrentFinancialInstruments 2020-09-30 04046193 d:CurrentFinancialInstruments 2019-09-30 04046193 d:Non-currentFinancialInstruments 2020-09-30 04046193 d:Non-currentFinancialInstruments 2019-09-30 04046193 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 04046193 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 04046193 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 04046193 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 04046193 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-09-30 04046193 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-09-30 04046193 d:ShareCapital 2020-09-30 04046193 d:ShareCapital 2019-09-30 04046193 d:RetainedEarningsAccumulatedLosses 2020-09-30 04046193 d:RetainedEarningsAccumulatedLosses 2019-09-30 04046193 d:OtherDeferredTax 2020-09-30 04046193 d:OtherDeferredTax 2019-09-30 04046193 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2020-09-30 04046193 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2019-09-30 04046193 c:FRS102 2019-10-01 2020-09-30 04046193 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 04046193 c:FullAccounts 2019-10-01 2020-09-30 04046193 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 iso4217:GBP xbrli:pure

Registered number: 04046193










LORRIMAR INVESTMENTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
LORRIMAR INVESTMENTS LIMITED
REGISTERED NUMBER: 04046193

STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
344
460

Investments
 5 
128,875
12,295

Investment property
 6 
1,744,656
2,042,751

  
1,873,875
2,055,506

Current assets
  

Stocks
  
500
500

Debtors: amounts falling due within one year
 7 
1,439,582
1,288,664

Cash at bank and in hand
  
943,589
675,962

  
2,383,671
1,965,126

Creditors: amounts falling due within one year
 8 
(256,075)
(321,345)

Net current assets
  
 
 
2,127,596
 
 
1,643,781

Total assets less current liabilities
  
4,001,471
3,699,287

Creditors: amounts falling due after more than one year
 9 
(700,000)
(700,000)

Provisions for liabilities
  

Deferred tax
  
(122,732)
(135,624)

Other provisions
 12 
(50,000)
(50,000)

  
 
 
(172,732)
 
 
(185,624)

Net assets
  
3,128,739
2,813,663


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
3,128,639
2,813,563

  
3,128,739
2,813,663


Page 1

 
LORRIMAR INVESTMENTS LIMITED
REGISTERED NUMBER: 04046193
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 SEPTEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M G Blake
Director

Date: 4 May 2021

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Lorrimar Investments Limited is a private company limited by shares and incorporated in England and Wales, registration number 04046193.  The registered office is 11 Silent Street, Ipswich IP1 1TF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these statements are set out below.  These policies have been consistently applied to all years prresented unless otherwise stated.

 
2.2

Going concern

The Directors have considered the Company’s position at the time of signing the financial statements, and in particular the current issues caused by Covid-19 and its potential impact on the Company and the wider economy. As such under the current circumstances, it is difficult to produce meaningful forecasts for the remainder of the financial year and medium term. Nevertheless, the Directors have considered the current financial strength of the Company, together with the range of measures the Directors can take to mitigate ongoing costs should they need to, and ultimately should it be required, the support now being offered by the UK government for which the Company would be eligible to apply. 
Based on this, the Directors have concluded that they have a reasonable expectation that the Company will have adequate resources to continue in operational existence for the foreseeable future, and, based on the economic environment recovering within the timeframe currently being widely anticipated, at least twelve months from the date of signing these financial statements, they therefore continue to adopt the going concern basis of accounting in preparing these financial statements.

Page 3

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Rental income is recognised in the period to which it relates.
Property sales are recognised on the day of completion.

 
2.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

Page 4

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 5

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

  
2.9

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

  
2.11

Stock

Stocks are stated at the lower of costs and net realisable value, being the estimated selling price less costs to complete and sell.  Cost is based on the cost of purchase.  
At each reporting date, stocks are assessed for impairment.  If stock is impaired, the carrying amount is reduced to its sellinf price less costs to complete and sell.  The impairment loss is recognised immediately in profit or loss..

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2019 - 3).

Page 7

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 October 2019
12,391



At 30 September 2020

12,391



Depreciation


At 1 October 2019
11,931


Disposals
116



At 30 September 2020

12,047



Net book value



At 30 September 2020
344



At 30 September 2019
460


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 October 2019
12,295


Additions
116,580



At 30 September 2020
128,875




Page 8

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

6.


Investment property


Freehold investment property

£



Valuation


At 1 October 2019
2,042,751


Additions at cost
106,905


Disposals
(405,000)



At 30 September 2020
1,744,656

The 2020 valuations were made by Mr M Blake, on an open market value for existing use basis.




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2020
2019
£
£


Historic cost
1,000,515
1,229,389

1,000,515
1,229,389


7.


Debtors

2020
2019
£
£


Trade debtors
6,391
24,310

Amounts owed by joint ventures and associated undertakings
1,392,489
1,217,141

Other debtors
39,960
47,213

Prepayments and accrued income
742
-

1,439,582
1,288,664


Page 9

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Payments received on account
6,369
16,113

Trade creditors
1,976
1,375

Amounts owed to other participating interests
159,135
228,835

Corporation tax
64,785
16,327

Other taxation and social security
110
110

Other creditors
19,297
55,325

Accruals and deferred income
4,403
3,260

256,075
321,345



9.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
700,000
700,000

700,000
700,000


The following liabilities were secured:

2020
2019
£
£



Bank loans
700,000
700,000

700,000
700,000

Details of security provided:

Bank loans are secured on the investment properties.

Page 10

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

10.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£



Amounts falling due 2-5 years

Bank loans
700,000
700,000


700,000
700,000


700,000
700,000



11.


Deferred taxation




2020


£






At beginning of year
(135,624)


Charged to profit or loss
12,892



At end of year
(122,732)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Revaluation of investment properties
(122,732)
(135,624)

(122,732)
(135,624)

Page 11

 
LORRIMAR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

12.


Provisions




Other provision

£





At 1 October 2019
50,000



At 30 September 2020
50,000

 
Page 12