Melhuish & Saunders Limited - Period Ending 2020-12-31

Melhuish & Saunders Limited - Period Ending 2020-12-31


Melhuish & Saunders Limited 02763920 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is building construction and development Digita Accounts Production Advanced 6.26.9041.0 Software true true true 02763920 2020-01-01 2020-12-31 02763920 2020-12-31 02763920 core:RetainedEarningsAccumulatedLosses 2020-12-31 02763920 core:ShareCapital 2020-12-31 02763920 core:SharePremium 2020-12-31 02763920 core:CurrentFinancialInstruments 2020-12-31 02763920 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 02763920 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 02763920 core:FurnitureFittingsToolsEquipment 2020-12-31 02763920 core:MotorVehicles 2020-12-31 02763920 core:PlantMachinery 2020-12-31 02763920 bus:SmallEntities 2020-01-01 2020-12-31 02763920 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 02763920 bus:FullAccounts 2020-01-01 2020-12-31 02763920 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 02763920 bus:RegisteredOffice 2020-01-01 2020-12-31 02763920 bus:Director2 2020-01-01 2020-12-31 02763920 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 02763920 core:FurnitureFittings 2020-01-01 2020-12-31 02763920 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 02763920 core:MotorVehicles 2020-01-01 2020-12-31 02763920 core:PlantMachinery 2020-01-01 2020-12-31 02763920 1 2020-01-01 2020-12-31 02763920 countries:AllCountries 2020-01-01 2020-12-31 02763920 2019-12-31 02763920 core:FurnitureFittingsToolsEquipment 2019-12-31 02763920 core:MotorVehicles 2019-12-31 02763920 core:PlantMachinery 2019-12-31 02763920 2019-01-01 2019-12-31 02763920 2019-12-31 02763920 core:RetainedEarningsAccumulatedLosses 2019-12-31 02763920 core:ShareCapital 2019-12-31 02763920 core:SharePremium 2019-12-31 02763920 core:CurrentFinancialInstruments 2019-12-31 02763920 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 02763920 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 02763920 core:FurnitureFittingsToolsEquipment 2019-12-31 02763920 core:MotorVehicles 2019-12-31 02763920 core:PlantMachinery 2019-12-31 iso4217:GBP xbrli:pure

Company registration number: 02763920

Melhuish & Saunders Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Melhuish & Saunders Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Melhuish & Saunders Limited

(Registration number: 02763920)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

53,255

55,326

Current assets

 

Debtors

6

739,187

688,939

Cash at bank and in hand

 

183,433

290

 

922,620

689,229

Creditors: Amounts falling due within one year

7

(842,746)

(637,119)

Net current assets

 

79,874

52,110

Total assets less current liabilities

 

133,129

107,436

Creditors: Amounts falling due after more than one year

7

-

(60,000)

Provisions for liabilities

 

Deferred tax liabilities

 

(9,396)

6,498

Net assets

 

123,733

53,934

Capital and reserves

 

Called up share capital

1,224

1,224

Share premium reserve

7,076

7,076

Profit and loss account

115,433

45,634

Total equity

 

123,733

53,934

 

Melhuish & Saunders Limited

(Registration number: 02763920)
Balance Sheet as at 31 December 2020

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 11 May 2021 and signed on its behalf by:
 


D J Mitchard
Director

   
 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
8-9 Landmark House
Wirral Park Road
Glastonbury
Somerset
BA6 9FR
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Going concern

Business operations reduced in the period due to the Covid-19 pandemic. The directors adapted the business to enable the company to continue trading, whilst also accessing relevant available funding and implementing cost control measures. The directors remain optimistic for the future. In view of the above, the directors consider it appropriate to prepare the financial statements on the going concern basis.

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2020

Key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet and the amounts reported for revenue and expenses during the year. However the nature of estimation means the actual outcomes could differ from those involving estimates. The following judgments (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

- Amounts recoverable on contracts are recognised by reference to the proportion of work carried out and the profit included is calculated on a prudent basis which involves management judgement.

Turnover recognition

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers. This reflects the value of services provided to the extent that there is a right to consideration. The value of services provided is based on the stage of completion of each contract.

Government grants

Government grants are recognised under the accruals model resulting in income being recognised on a systematic basis over the period in which the related costs are incurred for which the grant is compensating. The income from the scheme is recognised as other income in the profit and loss and timing differences presented as other debtors within the balance sheet.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2020

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% straight line

Motor vehicles

10% straight line

Plant and machinery

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor.

Other debtors and loans receivable are initially recognised at fair value net of transaction costs and are subsequently measured at amortised cost using the effective interest method less any provision for impairment.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities, including loans, are measured individually at fair value net of transaction costs and subsequently at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 18 (2019 - 23).

4

Government grants

During the year other income of £31,084 was received from the government under the coronavirus job retention scheme. At the year end £Nil was presented on other debtors in relation to the scheme.

The amount of grants recognised in the financial statements was £31,084 (2019 - £Nil).

 

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2020

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2020

86,619

149,663

23,130

259,412

Additions

7,742

14,070

670

22,482

Disposals

-

-

(5,575)

(5,575)

At 31 December 2020

94,361

163,733

18,225

276,319

Depreciation

At 1 January 2020

82,071

98,885

23,130

204,086

Charge for the year

3,715

20,790

48

24,553

Eliminated on disposal

-

-

(5,575)

(5,575)

At 31 December 2020

85,786

119,675

17,603

223,064

Carrying amount

At 31 December 2020

8,575

44,058

622

53,255

At 31 December 2019

4,548

50,778

-

55,326

6

Debtors

2020
 £

2019
 £

Trade debtors

108,908

114,523

Amounts recoverable on contracts

490,350

451,477

Amounts owed by group undertakings and undertakings in which the company has a participating interest

88,875

88,875

Corporation tax

22,003

10,136

Other debtors

29,051

23,928

Total current trade and other debtors

739,187

688,939

 

Melhuish & Saunders Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2020

7

Creditors

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

516,374

338,167

Taxation and social security

 

152,555

89,106

Other creditors

 

173,817

209,846

 

842,746

637,119

Due after one year

 

Other non-current financial liabilities

 

-

60,000

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £496,100 (2019 - £555,104).

9

Parent and ultimate parent undertaking

The company's immediate parent is Melhuish & Saunders Holdings Limited, incorporated in England and Wales.