RUMBALL_SEDGWICK_LIMITED - Accounts


Company Registration No. 08975990 (England and Wales)
RUMBALL SEDGWICK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
RUMBALL SEDGWICK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
RUMBALL SEDGWICK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
243,251
273,582
Tangible assets
4
48,061
42,640
291,312
316,222
Current assets
Stocks
10,706
14,601
Debtors
5
52,445
100,055
Cash at bank and in hand
92,633
123,825
155,784
238,481
Creditors: amounts falling due within one year
6
(396,785)
(547,155)
Net current liabilities
(241,001)
(308,674)
Total assets less current liabilities
50,311
7,548
Creditors: amounts falling due after more than one year
7
(42,500)
-
0
Provisions for liabilities
(7,619)
(9,900)
Net assets/(liabilities)
192
(2,352)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
92
(2,452)
Total equity
192
(2,352)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RUMBALL SEDGWICK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 May 2021 and are signed on its behalf by:
Mr T Hollingsworth
Mr A Woodgate
Director
Director
Company Registration No. 08975990
RUMBALL SEDGWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Rumball Sedgwick Limited is a private company limited by shares incorporated in England and Wales. The registered office is Egale 1, 80 St Albans Road, Watford, Hertfordshire, WD17 1DL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for real estate services net of VAT and trade discounts.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% reducing balance
Computer equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks is comprised of working in progress for projects that have not been billed. Work in progress is valued at the lower of costs and net realisable value.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

RUMBALL SEDGWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

RUMBALL SEDGWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
9
14
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
448,000
Amortisation and impairment
At 1 April 2020
174,418
Amortisation charged for the year
30,331
At 31 March 2021
204,749
Carrying amount
At 31 March 2021
243,251
At 31 March 2020
273,582
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
102,174
Additions
14,681
At 31 March 2021
116,855
Depreciation and impairment
At 1 April 2020
59,534
Depreciation charged in the year
9,260
At 31 March 2021
68,794
Carrying amount
At 31 March 2021
48,061
At 31 March 2020
42,640
RUMBALL SEDGWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
48,756
49,707
Other debtors
3,689
50,348
52,445
100,055
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
7,500
-
0
Trade creditors
12,508
71,968
Corporation tax
1,651
7,098
Other taxation and social security
33,187
28,852
Other creditors
341,939
439,237
396,785
547,155
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
42,500
-
0
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
10,645
9,900
9
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
2021-03-312020-04-01false10 May 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr T HollingsworthMr A Woodgate089759902020-04-012021-03-31089759902021-03-3108975990core:NetGoodwill2021-03-3108975990core:NetGoodwill2020-03-31089759902019-04-012020-03-31089759902020-03-3108975990core:OtherPropertyPlantEquipment2021-03-3108975990core:OtherPropertyPlantEquipment2020-03-3108975990core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3108975990core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3108975990core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3108975990core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3108975990core:CurrentFinancialInstruments2021-03-3108975990core:CurrentFinancialInstruments2020-03-3108975990core:ShareCapital2021-03-3108975990core:ShareCapital2020-03-3108975990core:RetainedEarningsAccumulatedLosses2021-03-3108975990core:RetainedEarningsAccumulatedLosses2020-03-3108975990bus:Director12020-04-012021-03-3108975990bus:Director22020-04-012021-03-3108975990core:Goodwill2020-04-012021-03-3108975990core:FurnitureFittings2020-04-012021-03-3108975990core:ComputerEquipment2020-04-012021-03-3108975990core:NetGoodwill2020-03-3108975990core:NetGoodwill2020-04-012021-03-3108975990core:OtherPropertyPlantEquipment2020-03-3108975990core:OtherPropertyPlantEquipment2020-04-012021-03-3108975990core:WithinOneYear2021-03-3108975990core:WithinOneYear2020-03-3108975990core:Non-currentFinancialInstruments2021-03-3108975990core:Non-currentFinancialInstruments2020-03-3108975990bus:PrivateLimitedCompanyLtd2020-04-012021-03-3108975990bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3108975990bus:FRS1022020-04-012021-03-3108975990bus:AuditExemptWithAccountantsReport2020-04-012021-03-3108975990bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP