Newbury Tools Limited - Period Ending 2020-10-31

Newbury Tools Limited - Period Ending 2020-10-31


Newbury Tools Limited 01281010 false 2019-11-01 2020-10-31 2020-10-31 The principal activity of the company is that of the sale, hire and repair of power and hand tools and their accessories. Digita Accounts Production Advanced 6.26.9041.0 true false 01281010 2019-11-01 2020-10-31 01281010 2020-10-31 01281010 bus:Director2 1 2020-10-31 01281010 bus:Director3 1 2020-10-31 01281010 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-10-31 01281010 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-10-31 01281010 core:CurrentFinancialInstruments 2020-10-31 01281010 core:CurrentFinancialInstruments core:WithinOneYear 2020-10-31 01281010 core:Non-currentFinancialInstruments core:AfterOneYear 2020-10-31 01281010 core:CostValuation 2020-10-31 01281010 core:FurnitureFittings 2020-10-31 01281010 core:LandBuildings core:LongLeaseholdAssets 2020-10-31 01281010 core:MotorVehicles 2020-10-31 01281010 core:OfficeEquipment 2020-10-31 01281010 core:PlantMachinery 2020-10-31 01281010 bus:SmallEntities 2019-11-01 2020-10-31 01281010 bus:AuditExemptWithAccountantsReport 2019-11-01 2020-10-31 01281010 bus:FullAccounts 2019-11-01 2020-10-31 01281010 bus:SmallCompaniesRegimeForAccounts 2019-11-01 2020-10-31 01281010 bus:RegisteredOffice 2019-11-01 2020-10-31 01281010 bus:Director2 2019-11-01 2020-10-31 01281010 bus:Director2 1 2019-11-01 2020-10-31 01281010 bus:Director3 2019-11-01 2020-10-31 01281010 bus:Director3 1 2019-11-01 2020-10-31 01281010 bus:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 01281010 core:ComputerEquipment 2019-11-01 2020-10-31 01281010 core:FurnitureFittings 2019-11-01 2020-10-31 01281010 core:LandBuildings core:LongLeaseholdAssets 2019-11-01 2020-10-31 01281010 core:LeaseholdImprovements 2019-11-01 2020-10-31 01281010 core:MotorVehicles 2019-11-01 2020-10-31 01281010 core:OfficeEquipment 2019-11-01 2020-10-31 01281010 core:PlantMachinery 2019-11-01 2020-10-31 01281010 core:OtherRelatedParties 2019-11-01 2020-10-31 01281010 countries:AllCountries 2019-11-01 2020-10-31 01281010 2019-10-31 01281010 bus:Director2 1 2019-10-31 01281010 bus:Director3 1 2019-10-31 01281010 core:FurnitureFittings 2019-10-31 01281010 core:LandBuildings core:LongLeaseholdAssets 2019-10-31 01281010 core:MotorVehicles 2019-10-31 01281010 core:OfficeEquipment 2019-10-31 01281010 core:PlantMachinery 2019-10-31 01281010 2018-11-01 2019-10-31 01281010 2019-10-31 01281010 bus:Director2 1 2019-10-31 01281010 bus:Director3 1 2019-10-31 01281010 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-10-31 01281010 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-10-31 01281010 core:CurrentFinancialInstruments 2019-10-31 01281010 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 01281010 core:Non-currentFinancialInstruments core:AfterOneYear 2019-10-31 01281010 core:CostValuation 2019-10-31 01281010 core:FurnitureFittings 2019-10-31 01281010 core:LandBuildings core:LongLeaseholdAssets 2019-10-31 01281010 core:MotorVehicles 2019-10-31 01281010 core:OfficeEquipment 2019-10-31 01281010 core:PlantMachinery 2019-10-31 01281010 bus:Director2 1 2018-11-01 2019-10-31 01281010 bus:Director3 1 2018-11-01 2019-10-31 01281010 bus:Director2 1 2018-10-31 01281010 bus:Director3 1 2018-10-31 iso4217:GBP xbrli:pure

Registration number: 01281010

Newbury Tools Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2020

 

Newbury Tools Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Newbury Tools Limited

(Registration number: 01281010)
Balance Sheet as at 31 October 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

482,978

501,791

Investments

5

1

1

 

482,979

501,792

Current assets

 

Stocks

6

163,658

187,656

Debtors

7

517,263

493,824

Cash at bank and in hand

 

451,525

295,071

 

1,132,446

976,551

Creditors: Amounts falling due within one year

8

(349,364)

(314,424)

Net current assets

 

783,082

662,127

Total assets less current liabilities

 

1,266,061

1,163,919

Creditors: Amounts falling due after more than one year

8

(48,458)

(32,004)

Provisions for liabilities

(91,580)

(94,444)

Net assets

 

1,126,023

1,037,471

Capital and reserves

 

Called up share capital

2,996

2,996

Profit and loss account

1,123,027

1,034,475

Shareholders' funds

 

1,126,023

1,037,471

For the financial year ending 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Newbury Tools Limited

(Registration number: 01281010)
Balance Sheet as at 31 October 2020

Approved and authorised by the Board on 23 April 2021 and signed on its behalf by:
 

.........................................

E Langley
Director

 

Newbury Tools Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
No 1
Hambridge Road
Newbury
Berkshire
RG14 5SS
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of power and hand tools and other accessories and the provision of hire services for power tools and other equipment. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Newbury Tools Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance basis

Computer equipment

33% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Plant and machinery

25% reducing balance basis

Leasehold property improvements

over the remaining lease term

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for tools and equipment sold or hire services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Newbury Tools Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2019 - 22).

 

Newbury Tools Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

4

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2019

74,827

19,623

973,765

37,274

275,331

1,380,820

Additions

-

1,100

159,832

-

2,900

163,832

Disposals

-

-

(70,691)

-

(10,910)

(81,601)

At 31 October 2020

74,827

20,723

1,062,906

37,274

267,321

1,463,051

Depreciation

At 1 November 2019

71,150

13,443

590,272

34,984

169,180

879,029

Charge for the year

3,677

968

136,172

756

27,263

168,836

Eliminated on disposal

-

-

(57,027)

-

(10,765)

(67,792)

At 31 October 2020

74,827

14,411

669,417

35,740

185,678

980,073

Carrying amount

At 31 October 2020

-

6,312

393,489

1,534

81,643

482,978

At 31 October 2019

3,677

6,180

383,493

2,290

106,151

501,791

 

Newbury Tools Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

5

Investments

2020
£

2019
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost or valuation

At 1 November 2019

1

At 31 October 2020

1

Carrying amount

At 31 October 2020

1

At 31 October 2019

1

6

Stocks

2020
£

2019
£

Other inventories

163,658

187,656

7

Debtors

2020
£

2019
£

Trade debtors

189,673

214,877

Prepayments

24,050

27,767

Other debtors

303,540

251,180

517,263

493,824

 

Newbury Tools Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Loans and borrowings

58,308

50,520

Trade creditors

99,315

126,153

Taxation and social security

130,110

77,861

Other creditors

61,631

59,890

349,364

314,424

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

48,458

32,004

9

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Hire purchase contracts

58,308

50,520

2020
£

2019
£

Non-current loans and borrowings

Hire purchase contracts

48,458

32,004

 

Newbury Tools Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2020

10

Related party transactions

Transactions with directors

2020

At 1 November 2019
£

Advances to directors
£

Repayments by director
£

At 31 October 2020
£

E Langley

Loan

762

-

(691)

71

         
       

S Neal

Loan

218,053

5,451

(312)

223,192

         
       

 

2019

At 1 November 2018
£

Advances to directors
£

Repayments by director
£

At 31 October 2019
£

E Langley

Loan

1,652

10

(900)

762

         
       

S Neal

Loan

75,719

142,334

-

218,053

         
       

 

Transactions with other related parties

T M Neal (shareholder) had a loan account with the company. At the balance sheet date the amount outstanding was £5,000 (2019 - £5,000).