Smartzer Ltd - Period Ending 2020-12-31
Smartzer Ltd - Period Ending 2020-12-31
Registration number:
Smartzer Ltd
for the Year Ended 31 December 2020
Smartzer Ltd
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
Smartzer Ltd
Company Information
Directors |
K Gross J Ridley-Smith A H Chan |
Registered office |
|
Accountants |
|
Smartzer Ltd
(Registration number: 08331824)
Balance Sheet as at 31 December 2020
Note |
2020 |
2019 |
|
Fixed assets |
|||
Intangible assets |
|
|
|
Tangible assets |
|
|
|
|
|
||
Current assets |
|||
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
825 |
796 |
|
Share premium reserve |
1,520,197 |
1,302,286 |
|
Profit and loss account |
(253,110) |
(87,958) |
|
Total equity |
1,267,912 |
1,215,124 |
For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Smartzer Ltd
(Registration number: 08331824)
Balance Sheet as at 31 December 2020
Approved and authorised by the
Director
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
The principal place of business is:
103, 65 Hopton Street
London
SE1 9LR
Accounting policies |
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Going concern
We have paid particular attention to the likely effects on the business of the current Covid-19 outbreak and the directors remain confident that sufficient funding is in place and that the company has adequate resources to enable the company to continue as a going concern for the foreseeable future.
Revenue recognition
Turnover represents subscription and one off project income, shown net of value added tax.
The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.
Subscriptions income relating to future accounting periods is carried forward as deferred income.
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
2 |
Accounting policies (continued) |
Government grants
The company has received Government support during the period in the form of the Coronavirus Job Retention Scheme grant which has been accounted for under the accruals method within other operating income.
All other grant income is recognised on an accruals basis.
Foreign currency transactions and balances
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferrred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Research and development
Research and development tax credits are recognised on an accruals basis.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Fixtures and fittings |
25% straight line |
Computer equipment |
33% straight line |
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
2 |
Accounting policies (continued) |
Intangible assets
Intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses.
Software development costs are recognised as an intangible asset when all of the following criteria are demonstrated:
• the technical feasibility of completing the software so that it will be available for use or sale;
• the intention to complete the software and use or sell it;
• the ability to use the software or to sell it;
• how the software will generate probable future economic benefits;
• the availability of adequate technical, financial and other resources to complete the development and to use or sell the software; and
• the ability to measure reliably the expenditure attributable to the software during its development.
If there is an indication that there has been a significant change in amortisation rate or residual value of an asset, the amortisation of that asset is revised prospectively to reflect the new expectations.
Amortisation
Amortisation is charged so as to allocate the cost of intangibles less their residual values over their estimated useful lives, using the straight-line method. The intangible assets are amortised over the following useful economic lives:
Asset class |
Amortisation method and rate |
Software development costs |
5 years straight line |
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
2 |
Accounting policies (continued) |
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Share based payments
The company operates an Enterprise Management Incentive Scheme ('EMI Scheme').
FRS 102 requires the company to determine the fair value of the options granted each year, and to make
a charge to the profit and loss account based on the fair value determined. No charge has been made to
the companies profit and loss account as it is not deemed material to these financial statements.
Summary of significant judgements and key accounting estimates
Other than depreciation and amortisation charges, based on the useful estimated life of an asset, no judgements or estimations made have had any significant effects on the amounts recognised in the financial statements at the year end.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
Intangible assets |
Software development costs |
Total |
|
Cost or valuation |
||
At 1 January 2020 |
|
|
Additions internally developed |
|
|
At 31 December 2020 |
|
|
Amortisation |
||
At 1 January 2020 |
|
|
Amortisation charge |
|
|
At 31 December 2020 |
|
|
Carrying amount |
||
At 31 December 2020 |
|
|
At 31 December 2019 |
|
|
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
Tangible assets |
Fixtures and fittings |
Computer equipment |
Total |
|
Cost or valuation |
|||
At 1 January 2020 |
|
|
|
Additions |
- |
|
|
At 31 December 2020 |
|
|
|
Depreciation |
|||
At 1 January 2020 |
|
|
|
Charge for the year |
|
|
|
At 31 December 2020 |
|
|
|
Carrying amount |
|||
At 31 December 2020 |
- |
|
|
At 31 December 2019 |
|
|
|
Debtors |
2020 |
2019 |
|
Trade debtors |
|
|
Prepayments and accrued income |
|
|
Other debtors |
|
|
|
|
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
Creditors |
Note |
2020 |
2019 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
|
|
Note |
2020 |
2019 |
|
Due after one year |
|||
Loans and borrowings |
|
|
Share capital |
Allotted, called up and fully paid shares
2020 |
2019 |
|||
No. |
£ |
No. |
£ |
|
|
|
824.79 |
|
796.43 |
During the year 283,653 shares were issued with a nominal value of £0.0001 and consideration of £0.78 per share.
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
Deferred tax |
2020 |
Asset £ |
Liability £ |
||||
Accelerated capital allowances |
- |
178,558 |
||||
Tax losses |
75,783 |
- |
||||
Other timing differences |
106 |
- |
||||
Total |
75,889 |
178,558 |
2019 |
Asset £ |
Liability £ |
||||
Accelerated capital allowances |
- |
137,569 |
||||
Tax losses |
50,467 |
- |
||||
Other timing differences |
107 |
- |
||||
Total |
50,574 |
137,569 |
A deferred tax liability of £102,669 (2019: £86,995) has been recognised in the current year accounts resulting in a charge to the profit and loss account of £15,674 (2019: £86,995).
Loans and borrowings |
2020 |
2019 |
|
Non-current loans and borrowings |
||
Other loans |
|
|
2020 |
2019 |
|
Current loans and borrowings |
||
Other loans |
|
|
Smartzer Ltd
Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020
Related party transactions |
Expenditure with and payables to related parties
2019 |
Key management |
Amounts payable to related party |
|
The amount due is a loan balance that has no formal terms, is interest free and repayable on demand.