Intex Projects Limited - Accounts to registrar (filleted) - small 18.2

Intex Projects Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 04564422 Board of Directors Board of Directors 1.12.19 30.11.20 30.11.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045644222019-11-30045644222020-11-30045644222019-12-012020-11-30045644222018-11-30045644222018-12-012019-11-30045644222019-11-3004564422ns16:EnglandWales2019-12-012020-11-3004564422ns15:PoundSterling2019-12-012020-11-3004564422ns11:Director12019-12-012020-11-3004564422ns11:Director22019-12-012020-11-3004564422ns11:PrivateLimitedCompanyLtd2019-12-012020-11-3004564422ns11:SmallEntities2019-12-012020-11-3004564422ns11:AuditExempt-NoAccountantsReport2019-12-012020-11-3004564422ns11:SmallCompaniesRegimeForAccounts2019-12-012020-11-3004564422ns11:FullAccounts2019-12-012020-11-300456442212019-12-012020-11-3004564422ns11:RegisteredOffice2019-12-012020-11-3004564422ns6:CurrentFinancialInstruments2020-11-3004564422ns6:CurrentFinancialInstruments2019-11-3004564422ns6:Non-currentFinancialInstruments2020-11-3004564422ns6:Non-currentFinancialInstruments2019-11-3004564422ns6:ShareCapital2020-11-3004564422ns6:ShareCapital2019-11-3004564422ns6:SharePremium2020-11-3004564422ns6:SharePremium2019-11-3004564422ns6:RetainedEarningsAccumulatedLosses2020-11-3004564422ns6:RetainedEarningsAccumulatedLosses2019-11-3004564422ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-012020-11-3004564422ns6:ComputerSoftware2019-12-012020-11-3004564422ns6:LeaseholdImprovements2019-12-012020-11-3004564422ns6:PlantMachinery2019-12-012020-11-3004564422ns6:FurnitureFittings2019-12-012020-11-3004564422ns6:MotorVehicles2019-12-012020-11-3004564422ns6:ComputerEquipment2019-12-012020-11-3004564422ns6:IntangibleAssetsOtherThanGoodwill2019-11-3004564422ns6:IntangibleAssetsOtherThanGoodwill2020-11-3004564422ns6:IntangibleAssetsOtherThanGoodwill2019-11-3004564422ns6:LeaseholdImprovements2019-11-3004564422ns6:PlantMachinery2019-11-3004564422ns6:FurnitureFittings2019-11-3004564422ns6:LeaseholdImprovements2020-11-3004564422ns6:PlantMachinery2020-11-3004564422ns6:FurnitureFittings2020-11-3004564422ns6:LeaseholdImprovements2019-11-3004564422ns6:PlantMachinery2019-11-3004564422ns6:FurnitureFittings2019-11-3004564422ns6:MotorVehicles2019-11-3004564422ns6:ComputerEquipment2019-11-3004564422ns6:MotorVehicles2020-11-3004564422ns6:ComputerEquipment2020-11-3004564422ns6:MotorVehicles2019-11-3004564422ns6:ComputerEquipment2019-11-3004564422ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-11-3004564422ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-12-012020-11-3004564422ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-11-3004564422ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-11-3004564422ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-11-3004564422ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-11-3004564422ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-11-3004564422ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-11-3004564422ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-11-3004564422ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-11-3004564422ns6:HirePurchaseContracts2020-11-3004564422ns6:HirePurchaseContracts2019-11-3004564422ns6:WithinOneYear2020-11-3004564422ns6:WithinOneYear2019-11-3004564422ns6:BetweenOneFiveYears2020-11-3004564422ns6:BetweenOneFiveYears2019-11-3004564422ns6:AllPeriods2020-11-3004564422ns6:AllPeriods2019-11-3004564422ns11:Director112019-11-3004564422ns11:Director112018-11-3004564422ns11:Director112019-12-012020-11-3004564422ns11:Director112018-12-012019-11-3004564422ns11:Director112020-11-3004564422ns11:Director112019-11-30045644222ns11:Director22019-11-30045644222ns11:Director22018-11-30045644222ns11:Director22019-12-012020-11-30045644222ns11:Director22018-12-012019-11-30045644222ns11:Director22020-11-30045644222ns11:Director22019-11-30
REGISTERED NUMBER: 04564422 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2020

FOR

INTEX PROJECTS LIMITED

INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 November 2020










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


INTEX PROJECTS LIMITED


COMPANY INFORMATION
for the year ended 30 November 2020







DIRECTORS: Mr S Swinson
Mr C Wolverson





REGISTERED OFFICE: 1 The Courtyard
Hatton Technology Park
Dark Lane, Hatton
Warwick
CV35 8XB





REGISTERED NUMBER: 04564422 (England and Wales)





ACCOUNTANTS: Pentlands Accountants and advisors Ltd
Chartered Certified Accountants
and Registered Auditors
3 & 4 Pegasus House
Pegasus Court
Olympus Avenue
Warwick
Warwickshire
CV34 6LW

INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


BALANCE SHEET
30 November 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 159,484 129,781
159,484 129,781

CURRENT ASSETS
Debtors 6 2,869,808 3,241,236
Cash at bank and in hand 2,047,416 2,165,461
4,917,224 5,406,697
CREDITORS
Amounts falling due within one year 7 4,488,596 5,293,106
NET CURRENT ASSETS 428,628 113,591
TOTAL ASSETS LESS CURRENT
LIABILITIES

588,112

243,372

CREDITORS
Amounts falling due after more than one
year

8

(301,620

)

(65,194

)

PROVISIONS FOR LIABILITIES (19,019 ) (13,437 )
NET ASSETS 267,473 164,741

CAPITAL AND RESERVES
Called up share capital 164 164
Share premium 8,418 8,418
Retained earnings 258,891 156,159
SHAREHOLDERS' FUNDS 267,473 164,741

INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


BALANCE SHEET - continued
30 November 2020


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 April 2021 and were signed on its behalf by:




Mr S Swinson - Director



Mr C Wolverson - Director


INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 November 2020


1. STATUTORY INFORMATION

Intex Projects Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax, except in
respect of service contracts where turnover is recognised when the company obtains the
right to consideration.

Intellectual property
The Intellectual Property of the Company was re-purchased in 2015. This has been written off over its estimated economical useful life.

Computer software
The Company purchased computer software in 2016. This has been written off over its its economical useful life of 2 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 25% on reducing balance
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2020


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Long term contracts and work in progress
Amounts recoverable on contracts are valued on a prudent basis at anticipated net sale value after provision for contingencies and anticipated future losses, less amounts invoiced. Progress payments in excess of the value of work done are included in current liabilities.

Amounts included in work in progress represent direct costs incurred, net of amounts transferred to the profit and loss account in respect of work carried out to date, less foreseeable losses and applicable payments on account.
This approach enables profit on contracting activities to be recognised as work progresses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2019 - 17 ) .

INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2020


4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 December 2019
and 30 November 2020 40,210
AMORTISATION
At 1 December 2019
and 30 November 2020 40,210
NET BOOK VALUE
At 30 November 2020 -
At 30 November 2019 -

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 December 2019 13,162 4,747 49,464
Additions 3,596 - 3,801
Disposals - - -
At 30 November 2020 16,758 4,747 53,265
DEPRECIATION
At 1 December 2019 9,954 4,179 46,225
Charge for year 3,208 568 656
Eliminated on disposal - - -
At 30 November 2020 13,162 4,747 46,881
NET BOOK VALUE
At 30 November 2020 3,596 - 6,384
At 30 November 2019 3,208 568 3,239

INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2020


5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 December 2019 175,957 30,007 273,337
Additions 53,490 9,278 70,165
Disposals (15,246 ) - (15,246 )
At 30 November 2020 214,201 39,285 328,256
DEPRECIATION
At 1 December 2019 58,754 24,444 143,556
Charge for year 28,372 5,219 38,023
Eliminated on disposal (12,807 ) - (12,807 )
At 30 November 2020 74,319 29,663 168,772
NET BOOK VALUE
At 30 November 2020 139,882 9,622 159,484
At 30 November 2019 117,203 5,563 129,781

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 December 2019 175,957
Additions 53,490
Disposals (15,246 )
At 30 November 2020 214,201
DEPRECIATION
At 1 December 2019 58,754
Charge for year 28,372
Eliminated on disposal (12,807 )
At 30 November 2020 74,319
NET BOOK VALUE
At 30 November 2020 139,882
At 30 November 2019 117,203

INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2020


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 891,345 428,496
Amounts recoverable on contract 1,940,618 2,800,198
Other debtors 37,845 12,542
2,869,808 3,241,236

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 45,701 27,166
Hire purchase contracts (see note 9) 30,188 36,484
Trade creditors 2,838,127 2,904,586
Taxation and social security 290,952 157,555
Other creditors 1,283,628 2,167,315
4,488,596 5,293,106

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans 216,417 4,171
Hire purchase contracts (see note 9) 85,203 61,023
301,620 65,194

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2020 2019
£    £   
Net obligations repayable:
Within one year 30,188 36,484
Between one and five years 85,203 61,023
115,391 97,507

Non-cancellable operating leases
2020 2019
£    £   
Within one year 26,500 26,500
Between one and five years 79,500 79,500
106,000 106,000

INTEX PROJECTS LIMITED (REGISTERED NUMBER: 04564422)


NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 November 2020


10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 30 November 2020 and 30 November 2019:

2020 2019
£    £   
Mr S Swinson
Balance outstanding at start of year (30,977 ) 23,408
Amounts advanced 30,977 27,972
Amounts repaid - (82,357 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (30,977 )

Mr C Wolverson
Balance outstanding at start of year (25,910 ) 25,559
Amounts advanced 25,910 16,311
Amounts repaid - (67,780 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (25,910 )

11. ULTIMATE CONTROLLING PARTY

The company is under the control of its directors, by virtue of their majority interest in the issued share capital of the company.