4D_PROPERTIES_LIMITED - Accounts


4D PROPERTIES LIMITED
Company Registration No. 04304504 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
PAGES FOR FILING WITH REGISTRAR
4D PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
4D PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2020
31 October 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
88,660
118,744
Investment properties
4
425,000
425,000
Investments
5
1
-
513,661
543,744
Current assets
Debtors
6
123,754
168,177
Cash at bank and in hand
66,648
42,819
190,402
210,996
Creditors: amounts falling due within one year
7
(161,167)
(190,811)
Net current assets
29,235
20,185
Total assets less current liabilities
542,896
563,929
Creditors: amounts falling due after more than one year
8
(336,619)
(315,412)
Net assets
206,277
248,517
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
206,275
248,515
Total equity
206,277
248,517

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

4D PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2020
31 October 2020
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 4 May 2021
Mr D J Rudling
Director
Company Registration No. 04304504
4D PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020
- 3 -
1
Accounting policies
Company information

4D Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Brassey Road, Old Potts Way, Shrewsbury, Shropshire, SY3 7FA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The World Health Organization declared Covid-19 a global pandemic on 11 March 2020 and the UK went into lockdown on 23 March 2020. Due to the nature of the Company’s business activities, the impact on trading was minimal and the directors assess the Covid-19 pandemic will not affect the Company’s ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
4% straight line basis
Fixtures and fittings
25% straight line basis
Office equipment
25% straight line basis
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

4D PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

4D PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
1
Accounting policies
(Continued)
- 5 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

4D PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
2
2
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2019 and 31 October 2020
18,406
222,396
240,802
Depreciation and impairment
At 1 November 2019
18,406
103,652
122,058
Depreciation charged in the year
-
30,084
30,084
At 31 October 2020
18,406
133,736
152,142
Carrying amount
At 31 October 2020
-
88,660
88,660
At 31 October 2019
-
118,744
118,744
4
Investment property
2020
£
Fair value
At 1 November 2019 and 31 October 2020
425,000

Investment property comprises £425,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 October 2017 by Mr D Rudling, the director and a Chartered Surveyor. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
1
-
4D PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 November 2019
-
Valuation changes
1
At 31 October 2020
1
Carrying amount
At 31 October 2020
1
At 31 October 2019
-
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
32,850
21,139
Other debtors
90,904
147,038
123,754
168,177
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
7,579
12,319
Trade creditors
11,299
26,670
Corporation tax
5,655
7,430
Other taxation and social security
5,045
1,633
Other creditors
131,589
142,759
161,167
190,811
4D PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2020
- 8 -
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
226,981
191,411
Other creditors
109,638
124,001
336,619
315,412
Creditors which fall due after five years are as follows:
2020
2019
£
£
Payable other than by instalments
196,665
142,135
9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2020-10-312019-11-01false07 May 2021CCH SoftwareCCH Accounts Production 2020.200No description of principal activityMr D J Rudling2021-05-04043045042019-11-012020-10-31043045042020-10-31043045042019-10-3104304504core:OtherPropertyPlantEquipment2020-10-3104304504core:OtherPropertyPlantEquipment2019-10-3104304504core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3104304504core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3104304504core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3104304504core:Non-currentFinancialInstrumentscore:AfterOneYear2019-10-3104304504core:CurrentFinancialInstruments2020-10-3104304504core:CurrentFinancialInstruments2019-10-3104304504core:Non-currentFinancialInstruments2020-10-3104304504core:Non-currentFinancialInstruments2019-10-3104304504core:ShareCapital2020-10-3104304504core:ShareCapital2019-10-3104304504core:RetainedEarningsAccumulatedLosses2020-10-3104304504core:RetainedEarningsAccumulatedLosses2019-10-3104304504bus:Director12019-11-012020-10-3104304504core:LandBuildingscore:OwnedOrFreeholdAssets2019-11-012020-10-3104304504core:FurnitureFittings2019-11-012020-10-3104304504core:ComputerEquipment2019-11-012020-10-3104304504core:MotorVehicles2019-11-012020-10-31043045042018-11-012019-10-3104304504core:LandBuildings2019-10-3104304504core:OtherPropertyPlantEquipment2019-10-31043045042019-10-3104304504core:LandBuildings2020-10-3104304504core:OtherPropertyPlantEquipment2019-11-012020-10-3104304504core:WithinOneYear2020-10-3104304504core:WithinOneYear2019-10-3104304504bus:PrivateLimitedCompanyLtd2019-11-012020-10-3104304504bus:SmallCompaniesRegimeForAccounts2019-11-012020-10-3104304504bus:FRS1022019-11-012020-10-3104304504bus:AuditExemptWithAccountantsReport2019-11-012020-10-3104304504bus:FullAccounts2019-11-012020-10-31xbrli:purexbrli:sharesiso4217:GBP