Patera Engineering Limited - Period Ending 2020-07-31

Patera Engineering Limited - Period Ending 2020-07-31


Patera Engineering Limited 02250436 false 2019-08-01 2020-07-31 2020-07-31 The principal activity of the company is the manufacture & Installation of metal Structures and partitions Digita Accounts Production Advanced 6.29.9459.0 true 02250436 2019-08-01 2020-07-31 02250436 2020-07-31 02250436 bus:OrdinaryShareClass1 2020-07-31 02250436 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-07-31 02250436 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-07-31 02250436 core:CurrentFinancialInstruments 2020-07-31 02250436 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 02250436 core:Non-currentFinancialInstruments 2020-07-31 02250436 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 02250436 core:LandBuildings 2020-07-31 02250436 core:MotorVehicles 2020-07-31 02250436 core:OtherPropertyPlantEquipment 2020-07-31 02250436 bus:SmallEntities 2019-08-01 2020-07-31 02250436 bus:AuditExemptWithAccountantsReport 2019-08-01 2020-07-31 02250436 bus:FullAccounts 2019-08-01 2020-07-31 02250436 bus:SmallCompaniesRegimeForAccounts 2019-08-01 2020-07-31 02250436 bus:RegisteredOffice 2019-08-01 2020-07-31 02250436 bus:Director1 2019-08-01 2020-07-31 02250436 bus:Director3 2019-08-01 2020-07-31 02250436 bus:OrdinaryShareClass1 2019-08-01 2020-07-31 02250436 bus:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 02250436 core:FurnitureFittings 2019-08-01 2020-07-31 02250436 core:LandBuildings 2019-08-01 2020-07-31 02250436 core:LeaseholdImprovements 2019-08-01 2020-07-31 02250436 core:MotorVehicles 2019-08-01 2020-07-31 02250436 core:OtherPropertyPlantEquipment 2019-08-01 2020-07-31 02250436 core:PlantMachinery 2019-08-01 2020-07-31 02250436 countries:AllCountries 2019-08-01 2020-07-31 02250436 2019-07-31 02250436 core:LandBuildings 2019-07-31 02250436 core:MotorVehicles 2019-07-31 02250436 core:OtherPropertyPlantEquipment 2019-07-31 02250436 2018-08-01 2019-07-31 02250436 2019-07-31 02250436 bus:OrdinaryShareClass1 2019-07-31 02250436 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-07-31 02250436 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2019-07-31 02250436 core:CurrentFinancialInstruments 2019-07-31 02250436 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 02250436 core:Non-currentFinancialInstruments 2019-07-31 02250436 core:Non-currentFinancialInstruments core:AfterOneYear 2019-07-31 02250436 core:LandBuildings 2019-07-31 02250436 core:MotorVehicles 2019-07-31 02250436 core:OtherPropertyPlantEquipment 2019-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02250436

Patera Engineering Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2020

 

Patera Engineering Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Patera Engineering Limited

Company Information

Directors

Mr Christopher Lees

Mr Shaun Lees

Registered office

Unit D City Park Trading Estate
Dewsbury Road
Fenton
Stoke on Trent
Staffordshire
ST4 2TE

Accountants

Mill House Accountancy Limited
Chartered Accountants
Unit 2, The Keele Centre
Three Mile Lane
Keele
Newcastle-under-Lyme
Staffordshire
ST5 5HH

 

Patera Engineering Limited

(Registration number: 02250436)
Balance Sheet as at 31 July 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

116,487

158,953

Current assets

 

Stocks

5

188,044

57,192

Debtors

6

719,909

800,938

Cash at bank and in hand

 

251,666

37,236

 

1,159,619

895,366

Creditors: Amounts falling due within one year

7

(570,758)

(453,170)

Net current assets

 

588,861

442,196

Total assets less current liabilities

 

705,348

601,149

Creditors: Amounts falling due after more than one year

7

(120,688)

(123,742)

Provisions for liabilities

(21,165)

(25,723)

Net assets

 

563,495

451,684

Capital and reserves

 

Called up share capital

8

89

100

Capital redemption reserve

11

-

Profit and loss account

563,395

451,584

Shareholders' funds

 

563,495

451,684

For the financial year ending 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 6 May 2021 and signed on its behalf by:
 

 

Patera Engineering Limited

(Registration number: 02250436)
Balance Sheet as at 31 July 2020

.........................................

Mr Christopher Lees
Director

.........................................

Mr Shaun Lees
Director

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit D City Park Trading Estate
Dewsbury Road
Fenton
Stoke on Trent
Staffordshire
ST4 2TE

These financial statements were authorised for issue by the Board on 6 May 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% Reducing Balance

Fixtures, Furniture & Office Equipment

25% Reducing Balance

Motor Vehicles

25% Reducing Balance

Land & Property

20% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 39 (2019 - 40).

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2019

12,734

285,828

198,841

497,403

Additions

-

-

7,900

7,900

Disposals

-

(19,000)

-

(19,000)

At 31 July 2020

12,734

266,828

206,741

486,303

Depreciation

At 1 August 2019

5,094

161,909

171,447

338,450

Charge for the year

2,547

28,308

8,823

39,678

Eliminated on disposal

-

(8,312)

-

(8,312)

At 31 July 2020

7,641

181,905

180,270

369,816

Carrying amount

At 31 July 2020

5,093

84,923

26,471

116,487

At 31 July 2019

7,640

123,919

27,394

158,953

Included within the net book value of land and buildings above is £5,094 (2019 - £7,641) in respect of short leasehold land and buildings.
 

5

Stocks

2020
£

2019
£

Production supplies

188,044

57,192

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

6

Debtors

2020
£

2019
£

Trade debtors

204,180

65,175

Prepayments

-

13,610

Other debtors

515,729

722,153

 

719,909

800,938

Less non-current portion

(99,146)

(85,884)

620,763

715,054

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

9

56,000

60,012

Trade creditors

 

171,937

223,851

Taxation and social security

 

260,655

97,183

Accruals and deferred income

 

65,703

37,922

Other payables

 

7,741

21,632

Outstanding defined contribution pension costs

 

3,846

2,629

Other Creditors

 

4,876

9,941

 

570,758

453,170

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £110,886 (2019 - £162,238).

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

120,688

123,742

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

89

89

100

100

         

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

56,613

12,274

Hire purchase contracts

64,075

111,468

120,688

123,742

 

Patera Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

2020
£

2019
£

Current loans and borrowings

Bank borrowings

9,187

9,241

Hire purchase contracts

46,813

50,771

56,000

60,012

10

Dividends

   

2020

 

2019

   

£

 

£

Interim dividend of £544 (2019 - £400) per ordinary share

 

54,443

 

40,000

         

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £390,000 (2019 - £Nil). The company was committed to rental agreements on property and equipment having a term of 5 years.

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2020
£

2019
£

Remuneration

153,581

74,620