Dyaco UK Limited - Accounts to registrar (filleted) - small 18.2

Dyaco UK Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 11232048 director 1.1.20 31.12.20 31.12.20 4.5.21 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure112320482019-12-31112320482020-12-31112320482020-01-012020-12-31112320482018-12-31112320482019-01-012019-12-31112320482019-12-3111232048ns16:EnglandWales2020-01-012020-12-3111232048ns15:PoundSterling2020-01-012020-12-3111232048ns11:Director12020-01-012020-12-3111232048ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3111232048ns11:SmallEntities2020-01-012020-12-3111232048ns11:Audited2020-01-012020-12-3111232048ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3111232048ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3111232048ns11:FullAccounts2020-01-012020-12-3111232048ns11:RegisteredOffice2020-01-012020-12-3111232048ns6:CurrentFinancialInstruments2020-12-3111232048ns6:CurrentFinancialInstruments2019-12-3111232048ns6:Non-currentFinancialInstruments2020-12-3111232048ns6:Non-currentFinancialInstruments2019-12-3111232048ns6:ShareCapital2020-12-3111232048ns6:ShareCapital2019-12-3111232048ns6:RetainedEarningsAccumulatedLosses2020-12-3111232048ns6:RetainedEarningsAccumulatedLosses2019-12-3111232048ns6:PlantMachinery2020-01-012020-12-3111232048ns6:FurnitureFittings2019-12-3111232048ns6:ComputerEquipment2019-12-3111232048ns6:FurnitureFittings2020-01-012020-12-3111232048ns6:ComputerEquipment2020-01-012020-12-3111232048ns6:FurnitureFittings2020-12-3111232048ns6:ComputerEquipment2020-12-3111232048ns6:FurnitureFittings2019-12-3111232048ns6:ComputerEquipment2019-12-3111232048ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3111232048ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3111232048ns6:Non-currentFinancialInstruments2020-01-012020-12-3111232048ns6:WithinOneYear2020-12-3111232048ns6:WithinOneYear2019-12-3111232048ns6:BetweenOneFiveYears2020-12-3111232048ns6:BetweenOneFiveYears2019-12-3111232048ns6:AllPeriods2020-12-3111232048ns6:AllPeriods2019-12-31
REGISTERED NUMBER: 11232048 (England and Wales)















Financial Statements for the Year Ended 31 December 2020

for

Dyaco UK Limited

Dyaco UK Limited (Registered number: 11232048)






Contents of the Financial Statements
for the Year Ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Dyaco UK Limited


Company Information
for the Year Ended 31 December 2020







DIRECTOR: Mr M Lin





REGISTERED OFFICE: Unit 5 Featherstone Road Mill Square
Wolverton Mill
Milton Keynes
Buckinghamshire
MK12 5ZD





REGISTERED NUMBER: 11232048 (England and Wales)





AUDITORS: Crouchers Limited
Chartered Accountants & Statutory Auditors
2 Copperhouse Court
Caldecotte Business Park
Milton Keynes
Buckinghamshire
MK7 8NL

Dyaco UK Limited (Registered number: 11232048)


Balance Sheet
31 December 2020

31.12.20 31.12.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 87,472 117,509

CURRENT ASSETS
Stocks 1,290,749 1,341,171
Debtors 5 958,857 1,219,041
Cash at bank and in hand 676,202 144,054
2,925,808 2,704,266
CREDITORS
Amounts falling due within one year 6 2,396,322 3,745,036
NET CURRENT ASSETS/(LIABILITIES) 529,486 (1,040,770 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

616,958

(923,261

)

CREDITORS
Amounts falling due after more than one
year

7

2,650,000

150,000
NET LIABILITIES (2,033,042 ) (1,073,261 )

CAPITAL AND RESERVES
Called up share capital 1,850,000 1,850,000
Retained earnings (3,883,042 ) (2,923,261 )
(2,033,042 ) (1,073,261 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 4 May 2021 and were signed by:





Mr M Lin - Director


Dyaco UK Limited (Registered number: 11232048)


Notes to the Financial Statements
for the Year Ended 31 December 2020

1. STATUTORY INFORMATION

Dyaco UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 20% on cost and at varying rates on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Dyaco UK Limited (Registered number: 11232048)


Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

2. ACCOUNTING POLICIES - continued

Going concern
As at 31st December 2020, the company recorded net liabilities of (£2,033,042) and incurred a net loss of (£959,781) during the year . The financial statements have been prepared on going concern basis as the ultimate holding company Dyaco International Inc.will continue to provide such financial support as is necessary to the company to enable the Company to meet it liabilities as and when they fall due.

On 11th March 2020, the World Health Organisation raised the public health emergency caused by the outbreak of COVID-19 to an international pandemic. The rapid evolution of events, nationally and internationally, represents an unprecedented health crisis, which will impact the macroeconomic environment and the evolution of business. The Group operates in the UK and internationally, which is affected by the pandemic. The business is not significantly impacted by government restrictions on its own working practices or the operations of its customers. Current performance does not indicate a significant adverse effect that would have a detrimental impact on the business's revenues, profits and cash flows.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2019 - 10 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2020 100,303 43,105 143,408
Additions - 8,799 8,799
Disposals - (1,575 ) (1,575 )
At 31 December 2020 100,303 50,329 150,632
DEPRECIATION
At 1 January 2020 12,310 13,589 25,899
Charge for year 21,862 16,390 38,252
Eliminated on disposal - (991 ) (991 )
At 31 December 2020 34,172 28,988 63,160
NET BOOK VALUE
At 31 December 2020 66,131 21,341 87,472
At 31 December 2019 87,993 29,516 117,509

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Trade debtors 537,181 699,203
Advance payment to suppliers 12,304 123,099
Other debtors 79,000 227,897
VAT 277,921 117,770
Prepayments and accrued income 52,451 51,072
958,857 1,219,041

Dyaco UK Limited (Registered number: 11232048)


Notes to the Financial Statements - continued
for the Year Ended 31 December 2020

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.20 31.12.19
£    £   
Trade creditors 65,229 258,376
Advance payment from customers 86,409 -
Amounts owed to group undertakings 2,072,188 3,324,420
Social security and other taxes 20,194 56,780
Pension Control 4,580 6,706
Accruals & deferred income 147,722 98,754
2,396,322 3,745,036

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.20 31.12.19
£    £   
Amounts owed to group undertakings 2,650,000 150,000

Included in the Amount owed to group undertakings £2.5m of 5 year fixed interest loan by the group. Interest is charged at 2.62% per annum.

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.20 31.12.19
£    £   
Within one year 85,000 85,000
Between one and five years 191,250 276,250
276,250 361,250

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Darren Croucher (Senior Statutory Auditor)
for and on behalf of Crouchers Limited

10. RELATED PARTY DISCLOSURES

The immediate and ultimate parent undertaking and controlling party is Dyaco International Inc. which prepares group financial statements. Dyaco International Inc is registered company of Taiwan address 12F, No. 111, Song Jiang Road Chung-Shan District Taipei, 104 Taiwan.

All the intercompany transactions in the year are carried out under normal course of business. As at 31st December 2020 the company owed £4,722,188 (2019- £3,474,420) to Dyaco International Inc.

11. ULTIMATE CONTROLLING PARTY

Dyaco International Inc owns 100% of the issued share capital of Dyaco UK Limited, and as a result have ultimate control over the company.