NORTHWOOD_(MANCHESTER_EAS - Accounts


Company Registration No. 06845536 (England and Wales)
NORTHWOOD (MANCHESTER EAST) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
NORTHWOOD (MANCHESTER EAST) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
NORTHWOOD (MANCHESTER EAST) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2020
31 August 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
39,375
78,750
Tangible assets
4
11,873
14,480
51,248
93,230
Current assets
Debtors
5
15,626
1,652
Cash at bank and in hand
84,335
31,081
99,961
32,733
Creditors: amounts falling due within one year
6
(223,348)
(204,268)
Net current liabilities
(123,387)
(171,535)
Total assets less current liabilities
(72,139)
(78,305)
Creditors: amounts falling due after more than one year
7
(66,582)
(21,033)
Net liabilities
(138,721)
(99,338)
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
(138,723)
(99,340)
Total equity
(138,721)
(99,338)
NORTHWOOD (MANCHESTER EAST) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2020
31 August 2020
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 April 2021 and are signed on its behalf by:
M.S. Procter
Director
Company Registration No. 06845536
NORTHWOOD (MANCHESTER EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020
- 3 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The validity of this basis relies on the continuing support of its major creditors. In the opinion of the directors, their support will continue for the foreseeable future.true

 

On 11 March 2020, Covid-19 was designated a pandemic by the World Health Organisation (WHO). The directors continue to review the impact on the business, ensuring provisions are put in place to mitigate any risk to the company’s ability to trade as a going concern. At the date of signing the financial statements, in the opinion of the directors, Covid-19 will not impact on the company’s ability to trade as a going concern. Consequently, the company continues to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

The goodwill is written off in equal annual instalments over its estimated useful economic life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

NORTHWOOD (MANCHESTER EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the lifetime of the lease
Fixtures, fittings & equipment
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NORTHWOOD (MANCHESTER EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Company information

Northwood (Manchester East) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Capital House, 272 Manchester Road, Droylsden, Manchester, M43 6PW.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2019 - 10).

NORTHWOOD (MANCHESTER EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2019 and 31 August 2020
157,500
Amortisation and impairment
At 1 September 2019
78,750
Amortisation charged for the year
39,375
At 31 August 2020
118,125
Carrying amount
At 31 August 2020
39,375
At 31 August 2019
78,750
4
Tangible fixed assets
Leasehold Improvements
Plant and machinery etc
Total
£
£
£
Cost
At 1 September 2019
15,122
12,347
27,469
Disposals
-
0
(3,032)
(3,032)
At 31 August 2020
15,122
9,315
24,437
Depreciation and impairment
At 1 September 2019
5,697
7,292
12,989
Depreciation charged in the year
1,345
1,262
2,607
Eliminated in respect of disposals
-
0
(3,032)
(3,032)
At 31 August 2020
7,042
5,522
12,564
Carrying amount
At 31 August 2020
8,080
3,793
11,873
At 31 August 2019
9,425
5,055
14,480
NORTHWOOD (MANCHESTER EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 7 -
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Other debtors
15,626
1,652
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
20,210
22,943
Trade creditors
22,123
28,912
Taxation and social security
50,301
34,183
Other creditors
130,714
118,230
223,348
204,268
7
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans
66,582
21,033
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2,105 Ordinary Shares of 0.1p each
2
2
9
Financial commitments, guarantees and contingent liabilities
The directors are not aware of any contingent liabilities.
NORTHWOOD (MANCHESTER EAST) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
14,600
15,299
11
Events after the reporting date
There have been no significant post balance sheet events.
2020-08-312019-09-01false16 April 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityK.E.T. ProcterM.S. ProcterD. ProcterD. YatesK.E.T. Procter068455362019-09-012020-08-31068455362020-08-3106845536core:NetGoodwill2020-08-3106845536core:NetGoodwill2019-08-31068455362018-09-012019-08-31068455362019-08-3106845536core:LandBuildings2020-08-3106845536core:OtherPropertyPlantEquipment2020-08-3106845536core:LandBuildings2019-08-3106845536core:OtherPropertyPlantEquipment2019-08-3106845536core:CurrentFinancialInstruments2020-08-3106845536core:CurrentFinancialInstruments2019-08-3106845536core:Non-currentFinancialInstruments2020-08-3106845536core:Non-currentFinancialInstruments2019-08-3106845536core:ShareCapital2020-08-3106845536core:ShareCapital2019-08-3106845536core:RetainedEarningsAccumulatedLosses2020-08-3106845536core:RetainedEarningsAccumulatedLosses2019-08-3106845536bus:Director12019-09-012020-08-3106845536core:Goodwill2019-09-012020-08-3106845536core:LeaseholdImprovements2019-09-012020-08-3106845536core:FurnitureFittings2019-09-012020-08-3106845536core:NetGoodwill2019-08-3106845536core:NetGoodwill2019-09-012020-08-3106845536core:LandBuildings2019-08-3106845536core:OtherPropertyPlantEquipment2019-08-31068455362019-08-3106845536core:LandBuildings2019-09-012020-08-3106845536core:OtherPropertyPlantEquipment2019-09-012020-08-3106845536core:WithinOneYear2020-08-3106845536core:WithinOneYear2019-08-3106845536bus:PrivateLimitedCompanyLtd2019-09-012020-08-3106845536bus:SmallCompaniesRegimeForAccounts2019-09-012020-08-3106845536bus:FRS1022019-09-012020-08-3106845536bus:AuditExemptWithAccountantsReport2019-09-012020-08-3106845536bus:Director22019-09-012020-08-3106845536bus:Director32019-09-012020-08-3106845536bus:Director42019-09-012020-08-3106845536bus:CompanySecretary12019-09-012020-08-3106845536bus:FullAccounts2019-09-012020-08-31xbrli:purexbrli:sharesiso4217:GBP