PAB Rugby Ltd - Accounts to registrar (filleted) - small 18.2

PAB Rugby Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 02486670 Board of Directors 1.6.19 31.5.20 31.5.20 0 0 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure024866702019-05-31024866702020-05-31024866702019-06-012020-05-31024866702018-05-31024866702018-06-012019-05-31024866702019-05-3102486670ns15:PoundSterling2019-06-012020-05-3102486670ns11:Director12019-06-012020-05-3102486670ns11:PrivateLimitedCompanyLtd2019-06-012020-05-3102486670ns11:SmallEntities2019-06-012020-05-3102486670ns11:AuditExempt-NoAccountantsReport2019-06-012020-05-3102486670ns11:SmallCompaniesRegimeForDirectorsReport2019-06-012020-05-3102486670ns11:SmallCompaniesRegimeForAccounts2019-06-012020-05-3102486670ns11:FullAccounts2019-06-012020-05-3102486670ns11:OrdinaryShareClass12019-06-012020-05-3102486670ns11:Director22019-06-012020-05-3102486670ns11:RegisteredOffice2019-06-012020-05-3102486670ns6:CurrentFinancialInstruments2020-05-3102486670ns6:CurrentFinancialInstruments2019-05-3102486670ns6:Non-currentFinancialInstruments2020-05-3102486670ns6:Non-currentFinancialInstruments2019-05-3102486670ns6:ShareCapital2020-05-3102486670ns6:ShareCapital2019-05-3102486670ns6:RevaluationReserve2020-05-3102486670ns6:RevaluationReserve2019-05-3102486670ns6:CapitalRedemptionReserve2020-05-3102486670ns6:CapitalRedemptionReserve2019-05-3102486670ns6:RetainedEarningsAccumulatedLosses2020-05-3102486670ns6:RetainedEarningsAccumulatedLosses2019-05-3102486670ns6:LandBuildingsns6:LongLeaseholdAssets2019-06-012020-05-3102486670ns6:PlantMachinery2019-06-012020-05-3102486670ns6:LandBuildingsns6:LongLeaseholdAssets2019-05-3102486670ns6:PlantMachinery2019-05-3102486670ns6:LandBuildingsns6:LongLeaseholdAssets2020-05-3102486670ns6:PlantMachinery2020-05-3102486670ns6:LandBuildingsns6:LongLeaseholdAssets2019-05-3102486670ns6:PlantMachinery2019-05-3102486670ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-05-3102486670ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-05-3102486670ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-05-3102486670ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-05-3102486670ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-05-3102486670ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-05-3102486670ns6:Secured2020-05-3102486670ns6:Secured2019-05-3102486670ns6:DeferredTaxation2019-05-3102486670ns6:DeferredTaxation2020-05-3102486670ns11:OrdinaryShareClass12020-05-3102486670ns6:RetainedEarningsAccumulatedLosses2019-05-3102486670ns6:RevaluationReserve2019-05-3102486670ns6:CapitalRedemptionReserve2019-05-3102486670ns6:RetainedEarningsAccumulatedLosses2019-06-012020-05-31
REGISTERED NUMBER: 02486670















PAB RUGBY LIMITED

Unaudited Financial Statements for the Year Ended 31 May 2020






PAB RUGBY LIMITED (REGISTERED NUMBER: 02486670)






Contents of the Financial Statements
for the Year Ended 31 May 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PAB RUGBY LIMITED


Company Information
for the Year Ended 31 May 2020







DIRECTORS: Mark William Brazier
Nicola Thornton





REGISTERED OFFICE: Midland House
Falkland Close
Charter Avenue Industrial Estate
Coventry
West Midlands
CV4 8AU





REGISTERED NUMBER: 02486670





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

PAB RUGBY LIMITED (REGISTERED NUMBER: 02486670)


Balance Sheet
31 May 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 672,371 673,239

CURRENT ASSETS
Debtors 5 25,755 19,755
Cash at bank 6,746 2,702
32,501 22,457
CREDITORS
Amounts falling due within one year 6 44,017 43,734
NET CURRENT LIABILITIES (11,516 ) (21,277 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

660,855

651,962

CREDITORS
Amounts falling due after more than one
year

7

(145,951

)

(170,881

)

PROVISIONS FOR LIABILITIES 9 (32,530 ) (32,530 )
NET ASSETS 482,374 448,551

CAPITAL AND RESERVES
Called up share capital 10 60 60
Revaluation reserve 11 138,680 138,680
Capital redemption reserve 11 40 40
Retained earnings 11 343,594 309,771
SHAREHOLDERS' FUNDS 482,374 448,551

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PAB RUGBY LIMITED (REGISTERED NUMBER: 02486670)


Balance Sheet - continued
31 May 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 9 April 2021 and were signed on its behalf by:





Mark William Brazier - Director


PAB RUGBY LIMITED (REGISTERED NUMBER: 02486670)


Notes to the Financial Statements
for the Year Ended 31 May 2020

1. STATUTORY INFORMATION

PAB Rugby Limited is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - not provided
Plant and machinery - 15% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2019 - NIL).

PAB RUGBY LIMITED (REGISTERED NUMBER: 02486670)


Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

4. TANGIBLE FIXED ASSETS
Land and Plant and
buildings machinery Totals
£    £    £   
COST OR VALUATION
At 1 June 2019
and 31 May 2020 667,454 211,141 878,595
DEPRECIATION
At 1 June 2019 - 205,356 205,356
Charge for year - 868 868
At 31 May 2020 - 206,224 206,224
NET BOOK VALUE
At 31 May 2020 667,454 4,917 672,371
At 31 May 2019 667,454 5,785 673,239

Cost or valuation at 31 May 2020 is represented by:

Land and Plant and
buildings machinery Totals
£    £    £   
Valuation in 2009 60,851 - 60,851
Cost 606,603 211,141 817,744
667,454 211,141 878,595

If land and buildings had not been revalued they would have been included at the following historical cost:

2020 2019
£    £   
Cost 606,603 606,603
Aggregate depreciation 280,093 280,093

Value of land in freehold land and buildings 217,454 217,454

Land and buildings were valued on an open market basis on 22 June 2011 by Drake Commercial LLP .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Amounts owed by group undertakings 25,755 19,755

PAB RUGBY LIMITED (REGISTERED NUMBER: 02486670)


Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 28,200 28,200
Corporation tax 8,138 8,956
Social security and other taxes 4,398 3,297
Directors' current accounts 781 781
Accrued expenses 2,500 2,500
44,017 43,734

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans - 1-2 years 28,200 28,200
Bank loans - 2-5 years 112,800 112,800
Bank loans more 5 yr by instal 4,951 29,881
145,951 170,881

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 4,951 29,881

8. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank loans 174,151 199,081

The bank loan and overdraft are secured by a first legal charge over the leasehold property at Midland House, Falkland Close, Charter Avenue Industrial Estate, Coventry, an unlimited debenture dated 9 December 2009, an unlimited all-moneys guarantee from PAB Coventry Limited.

9. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 32,530 32,530

Deferred
tax
£   
Balance at 1 June 2019 32,530
Balance at 31 May 2020 32,530

PAB RUGBY LIMITED (REGISTERED NUMBER: 02486670)


Notes to the Financial Statements - continued
for the Year Ended 31 May 2020

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
60 Ordinary £1 60 60

11. RESERVES
Capital
Retained Revaluation redemption
earnings reserve reserve Totals
£    £    £    £   

At 1 June 2019 309,771 138,680 40 448,491
Profit for the year 33,823 33,823
At 31 May 2020 343,594 138,680 40 482,314

12. ULTIMATE CONTROLLING PARTY

Mr M Brazier is considered to be the ultimate controlling party