ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-09-302020-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2019-10-01falseNo description of principal activity1918true 08037122 2019-10-01 2020-09-30 08037122 2018-10-01 2019-09-30 08037122 2020-09-30 08037122 2019-09-30 08037122 c:Director1 2019-10-01 2020-09-30 08037122 d:PlantMachinery 2019-10-01 2020-09-30 08037122 d:PlantMachinery 2020-09-30 08037122 d:PlantMachinery 2019-09-30 08037122 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 08037122 d:FurnitureFittings 2019-10-01 2020-09-30 08037122 d:FurnitureFittings 2020-09-30 08037122 d:FurnitureFittings 2019-09-30 08037122 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 08037122 d:ComputerEquipment 2019-10-01 2020-09-30 08037122 d:ComputerEquipment 2020-09-30 08037122 d:ComputerEquipment 2019-09-30 08037122 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 08037122 d:OwnedOrFreeholdAssets 2019-10-01 2020-09-30 08037122 d:CurrentFinancialInstruments 2020-09-30 08037122 d:CurrentFinancialInstruments 2019-09-30 08037122 d:Non-currentFinancialInstruments 2020-09-30 08037122 d:Non-currentFinancialInstruments 2019-09-30 08037122 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 08037122 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 08037122 d:Non-currentFinancialInstruments d:AfterOneYear 2020-09-30 08037122 d:Non-currentFinancialInstruments d:AfterOneYear 2019-09-30 08037122 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-09-30 08037122 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2019-09-30 08037122 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-09-30 08037122 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-09-30 08037122 d:ShareCapital 2020-09-30 08037122 d:ShareCapital 2019-09-30 08037122 d:RetainedEarningsAccumulatedLosses 2020-09-30 08037122 d:RetainedEarningsAccumulatedLosses 2019-09-30 08037122 c:FRS102 2019-10-01 2020-09-30 08037122 c:AuditExempt-NoAccountantsReport 2019-10-01 2020-09-30 08037122 c:FullAccounts 2019-10-01 2020-09-30 08037122 c:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 08037122 2 2019-10-01 2020-09-30 iso4217:GBP xbrli:pure

Registered number: 08037122









CONSORT INSURANCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2020

 
CONSORT INSURANCE LIMITED
REGISTERED NUMBER: 08037122

BALANCE SHEET
AS AT 30 SEPTEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,478
2,968

  
1,478
2,968

Current assets
  

Debtors: amounts falling due within one year
 5 
1,071,257
822,975

Cash at bank and in hand
 6 
565,931
946,601

  
1,637,188
1,769,576

Creditors: amounts falling due within one year
 7 
(1,200,433)
(1,308,489)

Net current assets
  
 
 
436,755
 
 
461,087

Total assets less current liabilities
  
438,233
464,055

Creditors: amounts falling due after more than one year
 8 
(47,138)
(137,250)

Provisions for liabilities
  

Deferred tax
  
(564)
(564)

  
 
 
(564)
 
 
(564)

Net assets
  
390,531
326,241


Capital and reserves
  

Called up share capital 
  
20,300
20,300

Profit and loss account
  
370,231
305,941

  
390,531
326,241


Page 1

 
CONSORT INSURANCE LIMITED
REGISTERED NUMBER: 08037122
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 April 2021.




D Harwood
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

1.


General information

Consort Insurance Limited is a private company, limited by shares, domiciled in England and Wales, registration number 08037122. The registered office is Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of an insurance broker.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company, and rounded to the nearest pound sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line
Fixtures and fittings
-
20% straight line
Computer equipment
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 5

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

2.Accounting policies (continued)

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2020
        2019
            No.
            No.







Employees and directors
19
18


4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2019
6,914
4,229
27,329
38,472



At 30 September 2020

6,914
4,229
27,329
38,472



Depreciation


At 1 October 2019
6,914
3,014
25,576
35,504


Charge for the year on owned assets
-
609
881
1,490



At 30 September 2020

6,914
3,623
26,457
36,994



Net book value



At 30 September 2020
-
606
872
1,478



At 30 September 2019
-
1,215
1,753
2,968

Page 7

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
781,967
706,178

Amounts owed by group undertakings
255,145
-

Other debtors
16,902
98,706

Prepayments and accrued income
17,243
18,091

1,071,257
822,975



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
565,931
946,601

565,931
946,601



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Other loans
40,138
108,750

Trade creditors
1,037,739
1,107,606

Corporation tax
86,160
49,398

Other taxation and social security
9,227
8,732

Other creditors
1,434
104

Accruals and deferred income
25,735
33,899

1,200,433
1,308,489



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Other loans
47,138
137,250

47,138
137,250


Page 8

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

9.


Loans


Analysis of the maturity of loans is given below:


2020
2019
£
£

Amounts falling due within one year

Other loans
40,138
108,750


40,138
108,750

Amounts falling due 1-2 years

Other loans
47,138
61,000


47,138
61,000

Amounts falling due 2-5 years

Other loans
-
76,250


-
76,250


87,276
246,000



10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £14,387 (2019 : £8,979) were payable to the fund at the balance sheet date and are included in creditors.  


11.


Transactions with directors

Included within other debtors due in less than one year are loans to the directors totalling £185,787 (2019: £91,706). No repayments have been made in the year.
Interest was charged at 2.5% in the year totalling £2,293 (2019: £2,360).

Page 9

 
CONSORT INSURANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020

12.


Related party transactions

Key management personnel
Key management personnel remuneration pay in the year totalled £47,142 (2019: £46,785).
At the year-end the following amounts were due from/(to) the related parties:


2020
2019
£
£

Key management personnel
185,787
91,706
185,787
91,706


13.


Controlling party

The ultimate controlling party is D Harwood due to his majority shareholding.

 
Page 10