ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-08-312020-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2019-09-01falselandfill pipe installations and building contractors in the UK88true 03622012 2019-09-01 2020-08-31 03622012 2018-09-01 2019-08-31 03622012 2020-08-31 03622012 2019-08-31 03622012 c:Director3 2019-09-01 2020-08-31 03622012 c:Director4 2019-09-01 2020-08-31 03622012 c:RegisteredOffice 2019-09-01 2020-08-31 03622012 d:Buildings 2019-09-01 2020-08-31 03622012 d:Buildings 2020-08-31 03622012 d:Buildings 2019-08-31 03622012 d:Buildings d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 03622012 d:Buildings d:LeasedAssetsHeldAsLessee 2019-09-01 2020-08-31 03622012 d:PlantMachinery 2019-09-01 2020-08-31 03622012 d:PlantMachinery 2020-08-31 03622012 d:PlantMachinery 2019-08-31 03622012 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 03622012 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2019-09-01 2020-08-31 03622012 d:MotorVehicles 2019-09-01 2020-08-31 03622012 d:MotorVehicles 2020-08-31 03622012 d:MotorVehicles 2019-08-31 03622012 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 03622012 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-09-01 2020-08-31 03622012 d:FurnitureFittings 2019-09-01 2020-08-31 03622012 d:FurnitureFittings 2020-08-31 03622012 d:FurnitureFittings 2019-08-31 03622012 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 03622012 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2019-09-01 2020-08-31 03622012 d:OfficeEquipment 2019-09-01 2020-08-31 03622012 d:OfficeEquipment 2020-08-31 03622012 d:OfficeEquipment 2019-08-31 03622012 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 03622012 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2019-09-01 2020-08-31 03622012 d:OwnedOrFreeholdAssets 2019-09-01 2020-08-31 03622012 d:LeasedAssetsHeldAsLessee 2019-09-01 2020-08-31 03622012 d:CurrentFinancialInstruments 2020-08-31 03622012 d:CurrentFinancialInstruments 2019-08-31 03622012 d:Non-currentFinancialInstruments 2020-08-31 03622012 d:Non-currentFinancialInstruments 2019-08-31 03622012 d:CurrentFinancialInstruments d:WithinOneYear 2020-08-31 03622012 d:CurrentFinancialInstruments d:WithinOneYear 2019-08-31 03622012 d:Non-currentFinancialInstruments d:AfterOneYear 2020-08-31 03622012 d:Non-currentFinancialInstruments d:AfterOneYear 2019-08-31 03622012 d:ShareCapital 2020-08-31 03622012 d:ShareCapital 2019-08-31 03622012 d:RetainedEarningsAccumulatedLosses 2020-08-31 03622012 d:RetainedEarningsAccumulatedLosses 2019-08-31 03622012 c:FRS102 2019-09-01 2020-08-31 03622012 c:AuditExemptWithAccountantsReport 2019-09-01 2020-08-31 03622012 c:FullAccounts 2019-09-01 2020-08-31 03622012 c:PrivateLimitedCompanyLtd 2019-09-01 2020-08-31 03622012 2 2019-09-01 2020-08-31 03622012 7 2019-09-01 2020-08-31 iso4217:GBP xbrli:pure

Registered number: 03622012









LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2020

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
G M Holmes 
H M Holmes 




Registered number
03622012



Registered office
7 The Close

Norwich

Norfolk

NR1 4DJ




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 11


 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
FOR THE YEAR ENDED 31 AUGUST 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Landfill Pipe & Construction Services Limited for the year ended 31 August 2020 which comprise  the Balance sheet  and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the Board of directors of Landfill Pipe & Construction Services Limited, as a body, in accordance with the terms of our engagement letter dated 28 February 2020Our work has been undertaken solely to prepare for your approval the financial statements of Landfill Pipe & Construction Services Limited  and state those matters that we have agreed to state to the Board of directors of Landfill Pipe & Construction Services Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Landfill Pipe & Construction Services Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Landfill Pipe & Construction Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Landfill Pipe & Construction Services Limited. You consider that Landfill Pipe & Construction Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Landfill Pipe & Construction Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  





MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
5 March 2021
Page 1

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
REGISTERED NUMBER: 03622012

BALANCE SHEET
AS AT 31 AUGUST 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
106,323
101,164

  
106,323
101,164

Current assets
  

Stocks
  
3,886
3,738

Debtors: amounts falling due within one year
 5 
602,505
454,881

Cash at bank and in hand
  
33,853
50,463

  
640,244
509,082

Creditors: amounts falling due within one year
 6 
(150,259)
(150,476)

Net current assets
  
 
 
489,985
 
 
358,606

Total assets less current liabilities
  
596,308
459,770

Creditors: amounts falling due after more than one year
 7 
(53,125)
(32,308)

Provisions for liabilities
  

Deferred tax
  
(8,853)
(12,435)

  
 
 
(8,853)
 
 
(12,435)

Net assets
  
534,330
415,027


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
534,328
415,025

  
534,330
415,027


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies
Page 2

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
REGISTERED NUMBER: 03622012
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2020

subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 March 2021.






G M Holmes
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

1.


General information

The company is a private company, limited by shares. It is both incorporated and domiciled in England and Wales. The address of its registered office is 7 The Close, Norwich, Norfolk, NR1 4DJ.
The company's principal activities continue to be those of landfill pipe installations and building contractors in the UK.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis as the directors have confirmed that they will continue to support the Company. In addition to this, the directors consider that the Company retains sufficient working capital to continue trading for the foreseeable future, despite the impact of COVID-19 during 2020.

 
2.3

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax. Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due. Where a contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on the expenditure incurred in relation to the contract. These amounts are recorded as accrued income and included as part of debtors due within one year.

 
2.4

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on both a straight line and a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant & machinery
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
20% reducing balance
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks of raw materials are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. 

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the Balance sheet date.

 
2.16

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition
Page 6

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

2.Accounting policies (continued)


2.16
Financial instruments (continued)

of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2019 - 8).

Page 7

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 September 2019
9,026
219,421
158,950
27,125
11,552


Additions
-
10,329
27,300
-
1,488


Disposals
-
-
(1,600)
-
-



At 31 August 2020

9,026
229,750
184,650
27,125
13,040



Depreciation


At 1 September 2019
-
200,248
89,993
24,494
10,175


Charge for the year on owned assets
-
5,901
-
526
2,267


Charge for the year on financed assets
-
-
23,664
-
-



At 31 August 2020

-
206,149
113,657
25,020
12,442



Net book value



At 31 August 2020
9,026
23,601
70,993
2,105
598



At 31 August 2019
9,026
19,173
68,957
2,631
1,377
Page 8

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 September 2019
426,074


Additions
39,117


Disposals
(1,600)



At 31 August 2020

463,591



Depreciation


At 1 September 2019
324,910


Charge for the year on owned assets
8,694


Charge for the year on financed assets
23,664



At 31 August 2020

357,268



Net book value



At 31 August 2020
106,323



At 31 August 2019
101,164

Page 9

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

5.


Debtors

2020
2019
£
£


Trade debtors
133,995
129,130

Amounts owed by group undertakings
465,171
323,356

Prepayments
3,339
2,395

602,505
454,881



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
2,500
-

Trade creditors
53,938
26,171

Other taxation and social security
37,363
56,974

Obligations under finance lease and hire purchase contracts
13,201
17,414

Other creditors
36,747
44,455

Accruals and deferred income
6,510
5,462

150,259
150,476


Page 10

 
LANDFILL PIPE & CONSTRUCTION SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

7.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
47,500
-

Net obligations under finance leases and hire purchase contracts
5,625
32,308

53,125
32,308


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2020
2019
£
£


Repayable by instalments
7,500
-

7,500
-

The bank loan is repayable within 6 years. Interest is chargeable on the loan at a fixed rate of 2.5% per annum.

 
Page 11