Swayne & Partners Limited - Period Ending 2020-06-30

Swayne & Partners Limited - Period Ending 2020-06-30


Swayne & Partners Limited 07986290 false 2019-07-01 2020-06-30 2020-06-30 The principal activity of the company is the provision of veterinary activities. Digita Accounts Production Advanced 6.26.9041.0 Software true true false 07986290 2019-07-01 2020-06-30 07986290 2020-06-30 07986290 bus:Director4 1 2020-06-30 07986290 bus:Director5 1 2020-06-30 07986290 core:RetainedEarningsAccumulatedLosses 2020-06-30 07986290 core:ShareCapital 2020-06-30 07986290 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 07986290 core:Non-currentFinancialInstruments core:AfterOneYear 2020-06-30 07986290 bus:SmallEntities 2019-07-01 2020-06-30 07986290 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 07986290 bus:FullAccounts 2019-07-01 2020-06-30 07986290 bus:RegisteredOffice 2019-07-01 2020-06-30 07986290 bus:Director1 2019-07-01 2020-06-30 07986290 bus:Director2 2019-07-01 2020-06-30 07986290 bus:Director3 2019-07-01 2020-06-30 07986290 bus:Director4 2019-07-01 2020-06-30 07986290 bus:Director4 1 2019-07-01 2020-06-30 07986290 bus:Director5 2019-07-01 2020-06-30 07986290 bus:Director5 1 2019-07-01 2020-06-30 07986290 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 07986290 core:Goodwill 2019-07-01 2020-06-30 07986290 core:FurnitureFittings 2019-07-01 2020-06-30 07986290 core:LandBuildings 2019-07-01 2020-06-30 07986290 core:MotorVehicles 2019-07-01 2020-06-30 07986290 1 2019-07-01 2020-06-30 07986290 countries:AllCountries 2019-07-01 2020-06-30 07986290 2019-06-30 07986290 2018-07-01 2019-06-30 07986290 2019-06-30 07986290 core:RetainedEarningsAccumulatedLosses 2019-06-30 07986290 core:ShareCapital 2019-06-30 07986290 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 07986290 core:Non-currentFinancialInstruments core:AfterOneYear 2019-06-30 iso4217:GBP xbrli:pure

Registration number: 07986290

Swayne & Partners Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 June 2020

 

Swayne & Partners Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 6

 

Swayne & Partners Limited

(Registration number: 07986290)
Abridged Balance Sheet as at 30 June 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

1,463,832

1,576,435

Tangible assets

5

2,782,611

2,738,177

 

4,246,443

4,314,612

Current assets

 

Stocks

180,045

180,045

Debtors

1,258,370

1,137,871

Cash at bank and in hand

 

567,243

567,511

 

2,005,658

1,885,427

Creditors: Amounts falling due within one year

6

(2,655,411)

(2,874,333)

Net current liabilities

 

(649,753)

(988,906)

Total assets less current liabilities

 

3,596,690

3,325,706

Creditors: Amounts falling due after more than one year

7

(903,217)

(943,134)

Provisions for liabilities

(148,342)

(135,086)

Net assets

 

2,545,131

2,247,486

Capital and reserves

 

Called up share capital

500

500

Profit and loss account

2,544,631

2,246,986

Total equity

 

2,545,131

2,247,486

 

Swayne & Partners Limited

(Registration number: 07986290)
Abridged Balance Sheet as at 30 June 2020

For the financial year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 31 March 2021 and signed on its behalf by:
 

Mr D Hole

Director

Mr S Culmstock

Director

Ms A Hamilton

Director

Mr T Turner

Director

Mrs R Fordham

Director

 

Swayne & Partners Limited

Notes to the Abridged Financial Statements for the Year Ended 30 June 2020

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Sidney House
Western Way
Bury St Edmunds
Suffolk
IP33 3SP
United Kingdom

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. Of the company's current liabilities at 30 June 2020, £908,414 is owed to the directors and £81,290 owed to a related company Swayne Services (Suffolk) LLP, who have agreed to continue to support the company, and not to demand repayment of this amount to the extent that any such repayment would jeopardise the future of the company.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Swayne & Partners Limited

Notes to the Abridged Financial Statements for the Year Ended 30 June 2020

Asset class

Depreciation method and rate

Land and buildings

2% Straight line

Fixtures and fittings

25% Reducing balance

Motor vehicles

25% Reducing balance

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2019 - 5).

4

Intangible assets

Total
£

Cost or valuation

At 1 July 2019

2,252,052

At 30 June 2020

2,252,052

Amortisation

At 1 July 2019

675,617

Amortisation charge

112,603

At 30 June 2020

788,220

Carrying amount

At 30 June 2020

1,463,832

At 30 June 2019

1,576,435

 

Swayne & Partners Limited

Notes to the Abridged Financial Statements for the Year Ended 30 June 2020

5

Tangible assets

Total
£

Cost or valuation

At 1 July 2019

3,329,697

Additions

188,933

Disposals

(24,333)

At 30 June 2020

3,494,297

Depreciation

At 1 July 2019

591,519

Charge for the year

131,953

Eliminated on disposal

(11,786)

At 30 June 2020

711,686

Carrying amount

At 30 June 2020

2,782,611

At 30 June 2019

2,738,177

6

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £54,800 (2019 - £56,000).

7

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £219,200 (2019 - £224,000).

Creditors include bank loans repayable by instalments of £684,017 (2019 - £719,133) due after more than five years.

8

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £76,528 (2019 - £89,416).

 

Swayne & Partners Limited

Notes to the Abridged Financial Statements for the Year Ended 30 June 2020

9

Related party transactions

Transactions with directors

2020

Advances to directors
£

Repayments by director
£

At 30 June 2020
£

Mr T Turner

Director's Loan Account

11,002

(11,002)

-

 

11,002

(11,002)

-

     

Mrs R Fordham

Director's Loan Account

24,857

(24,857)

-

 

24,857

(24,857)

-

     

 

10

Parent and ultimate parent undertaking

The ultimate controlling party is Swayne & Partners Holdings Ltd.