ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-06-302020-06-30false12019-07-01No description of principal activity2truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06919910 2019-07-01 2020-06-30 06919910 2018-07-01 2019-06-30 06919910 2020-06-30 06919910 2019-06-30 06919910 c:Director1 2019-07-01 2020-06-30 06919910 c:RegisteredOffice 2019-07-01 2020-06-30 06919910 d:PlantMachinery 2019-07-01 2020-06-30 06919910 d:PlantMachinery 2020-06-30 06919910 d:PlantMachinery 2019-06-30 06919910 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 06919910 d:FurnitureFittings 2019-07-01 2020-06-30 06919910 d:FurnitureFittings 2020-06-30 06919910 d:FurnitureFittings 2019-06-30 06919910 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 06919910 d:ComputerEquipment 2019-07-01 2020-06-30 06919910 d:OwnedOrFreeholdAssets 2019-07-01 2020-06-30 06919910 d:Goodwill 2019-07-01 2020-06-30 06919910 d:Goodwill 2020-06-30 06919910 d:Goodwill 2019-06-30 06919910 d:CurrentFinancialInstruments 2020-06-30 06919910 d:CurrentFinancialInstruments 2019-06-30 06919910 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 06919910 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 06919910 d:ShareCapital 2020-06-30 06919910 d:ShareCapital 2019-06-30 06919910 d:RetainedEarningsAccumulatedLosses 2020-06-30 06919910 d:RetainedEarningsAccumulatedLosses 2019-06-30 06919910 c:OrdinaryShareClass1 2019-07-01 2020-06-30 06919910 c:OrdinaryShareClass1 2020-06-30 06919910 c:OrdinaryShareClass1 2019-06-30 06919910 c:FRS102 2019-07-01 2020-06-30 06919910 c:AuditExempt-NoAccountantsReport 2019-07-01 2020-06-30 06919910 c:FullAccounts 2019-07-01 2020-06-30 06919910 c:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 06919910 2 2019-07-01 2020-06-30 06919910 d:Goodwill d:OwnedIntangibleAssets 2019-07-01 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 06919910












DYNAMIC CHANGE CONSULTANTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020


DYNAMIC CHANGE CONSULTANTS LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 11



DYNAMIC CHANGE CONSULTANTS LIMITED
 
COMPANY INFORMATION


Director
Robert Joseph Bor 




Registered number
06919910



Registered office
Ground Floor Suite
62 Rosslyn Hill

London

NW3 1ND




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH





- 1 -


        REGISTERED NUMBER:06919910
DYNAMIC CHANGE CONSULTANTS LIMITED

BALANCE SHEET
AS AT 30 JUNE 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible fixed assets
  
-
11,000

Tangible fixed assets
 5 
2,891
-

Current assets
  

Debtors: amounts falling due within one year
 6 
36,948
123,276

Cash at bank and in hand
  
78,703
21,165

  
115,651
144,441

Creditors: amounts falling due within one year
 7 
(79,423)
(79,528)

Net current assets
  
 
 
36,228
 
 
64,913

  

Net assets
  
39,119
75,913


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
39,019
75,813

Total equity
  
39,119
75,913


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime within Part 15 of the Companies Act 2006 and in accordance with Section 1A of Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
 

- 2 -


        REGISTERED NUMBER:06919910
DYNAMIC CHANGE CONSULTANTS LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2020


The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Robert Joseph Bor
Director

Date: 13 April 2021

The notes on pages 4 to 11 form part of these financial statements.



- 3 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

1.


General information

Dynamic Change Consultants Limited is a  a private company limited by shares and registered in England and Wales. The company’s registered office is Ground Floor Suite, 62 Rosslyn Hill, London NW3 1ND.
The financial statements are presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

On 30 January 2020 the World Health Organisation declared Coronavirus (COVID-19) a public health emergency.
After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.


- 4 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

  
2.6

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


- 5 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Fixtures and fittings
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Financial instruments

The Company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the Company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. 
 

The Company’s policies for its major classes of financial assets and financial liabilities are set out below. 
 

- 6 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)





Financial instruments (continued)

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
 
Financial liabilities
Basic financial liabilities, including trade and other creditors that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
 
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
 

- 7 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

2.Accounting policies (continued)





Financial instruments (continued)

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 - 2).


- 8 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2019
120,000



At 30 June 2020

120,000



Amortisation


At 1 July 2019
109,000


Charge for the year on owned assets
11,000



At 30 June 2020

120,000



Net book value



At 30 June 2020
-



At 30 June 2019
11,000




- 9 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 July 2019
8,721
1,703
10,424


Additions
-
3,614
3,614



At 30 June 2020

8,721
5,317
14,038



Depreciation


At 1 July 2019
8,721
1,703
10,424


Charge for the year on owned assets
-
723
723



At 30 June 2020

8,721
2,426
11,147



Net book value



At 30 June 2020
-
2,891
2,891



At 30 June 2019
-
-
-


6.


Debtors

2020
2019
£
£


Trade debtors
32,960
123,276

Prepayments and accrued income
3,988
-

36,948
123,276



- 10 -



DYNAMIC CHANGE CONSULTANTS LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
6,579
25,770

Corporation tax
40,420
47,013

Other creditors
3,296
870

Accruals and deferred income
29,128
5,875

79,423
79,528



8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary shares of £1.00 each
100
100


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £nil (2019 - £525). Contributions totalling £Nil (2019 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 

- 11 -