Accounts filed on 31-07-2020
Accounts filed on 31-07-2020
Registered number: 8601820 | ||||||||
FOR THE YEAR ENDED 31/07/2020 | ||||||||
Prepared By: | ||||||||
Malcolm Roussak & Co | ||||||||
Chartered Accountants | ||||||||
52 Bury Old Road | ||||||||
Whitefield | ||||||||
Manchester | ||||||||
M45 6TL |
Machurian Limited | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/07/2020 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
Cheshire | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 8601820 | ||||||||
BANKERS | ||||||||
Santander Bank plc | ||||||||
ACCOUNTANTS | ||||||||
Malcolm Roussak & Co | ||||||||
Chartered Accountants | ||||||||
52 Bury Old Road | ||||||||
Whitefield | ||||||||
Manchester | ||||||||
M45 6TL |
Machurian Limited | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/07/2020 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
Machurian Limited | ||||||||
BALANCE SHEET AT | ||||||||||
2020 | 2019 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 3 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 5 | |||||||||
Cash at bank and in hand | ||||||||||
46,349 | 11,265 | |||||||||
CREDITORS: Amounts falling due within one year | 6 | |||||||||
NET CURRENT ASSETS | 3,272 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 23,200 | - | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 4,819 | 3,971 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
Machurian Limited | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/07/2020 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
Fixtures and Fittings | reducing balance 25% | |||||||
Equipment | reducing balance 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
2. EMPLOYEES | ||||||
2020 | 2019 | |||||
No. | No. | |||||
Average number of employees | 2 | |||||
Machurian Limited | ||||||||
3. TANGIBLE FIXED ASSETS | ||||
Plant and | ||||
Machinery Etc. | Total | |||
£ | £ | |||
Cost | ||||
At 01/08/2019 | 2,742 | 2,742 | ||
At 31/07/2020 | 2,742 | 2,742 | ||
Depreciation | ||||
At 01/08/2019 | 1,779 | 1,779 | ||
For the year | 241 | 241 | ||
At 31/07/2020 | 2,020 | 2,020 | ||
Net Book Amounts | ||||
At 31/07/2020 | 722 | 722 | ||
At 31/07/2019 | 963 | 963 | ||
4. STOCK | 2020 | 2019 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Work in progress | ||||||
5. DEBTORS | 2020 | 2019 | ||||||
£ | £ | |||||||
Amounts falling due within one year: | ||||||||
Trade debtors | 12,295 | 3,065 | ||||||
Other debtors | ||||||||
Machurian Limited | ||||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2020 | 2019 | |||||||
£ | £ | |||||||
Bank loans and overdrafts | ||||||||
Taxation and social security | 17,007 | 6,304 | ||||||
Other creditors | 1,008 | 1,689 | ||||||
18,815 | 7,993 | |||||||
Bank loan - A bounce back loan for £24,000 was taken out on 4 May 2020. Repayments commence 13 months from the date of release of funds, and are then repaid by 60 consecutive monthly payments of capital and interest. The capital element of the repayment is £400 per month and interest is charged at a fixed rate of 2.5% p.a. Two capital repayments will fall due in this period. Under the terms of the BBL scheme, interest payable for the first 12 months of the loan will be covered by a Business Interruption payment. | ||||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2020 | 2019 | |||||||
£ | £ | |||||||
Bank loans and overdrafts | 23,200 | - | ||||||
23,200 | - | |||||||
Bank loans due after one year relate to the Bounce Back Loan taken out on 4 May 2020. Under the terms of this loan the following amounts of capital are due as follows:- 1 to 2 years £4,800 2 to 5 years £14,400 over 5 years £4,000 | ||||||||
8. PROVISIONS FOR LIABILITIES | 2020 | 2019 | ||||||
£ | £ | |||||||
Deferred taxation | 137 | 164 | ||||||
137 | 164 | |||||||
9. SHARE CAPITAL | 2020 | 2019 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||