Hidden Town Pubs Ltd - Period Ending 2020-07-31

Hidden Town Pubs Ltd - Period Ending 2020-07-31


Hidden Town Pubs Ltd 07694685 false 2019-08-01 2020-07-31 2020-07-31 The principal activity of the company is that of operating public houses and bars. Digita Accounts Production Advanced 6.29.9459.0 Software true true 07694685 2019-08-01 2020-07-31 07694685 2020-07-31 07694685 core:RetainedEarningsAccumulatedLosses 2020-07-31 07694685 core:ShareCapital 2020-07-31 07694685 core:CurrentFinancialInstruments 2020-07-31 07694685 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 07694685 core:Non-currentFinancialInstruments 2020-07-31 07694685 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 07694685 core:Goodwill 2020-07-31 07694685 core:FurnitureFittingsToolsEquipment 2020-07-31 07694685 core:LandBuildings 2020-07-31 07694685 1 2020-07-31 07694685 bus:SmallEntities 2019-08-01 2020-07-31 07694685 bus:AuditExemptWithAccountantsReport 2019-08-01 2020-07-31 07694685 bus:FullAccounts 2019-08-01 2020-07-31 07694685 bus:SmallCompaniesRegimeForAccounts 2019-08-01 2020-07-31 07694685 bus:RegisteredOffice 2019-08-01 2020-07-31 07694685 bus:CompanySecretaryDirector1 2019-08-01 2020-07-31 07694685 bus:Director1 2019-08-01 2020-07-31 07694685 bus:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 07694685 core:Goodwill 2019-08-01 2020-07-31 07694685 core:FurnitureFittings 2019-08-01 2020-07-31 07694685 core:FurnitureFittingsToolsEquipment 2019-08-01 2020-07-31 07694685 core:LandBuildings 2019-08-01 2020-07-31 07694685 core:OfficeEquipment 2019-08-01 2020-07-31 07694685 1 2019-08-01 2020-07-31 07694685 countries:AllCountries 2019-08-01 2020-07-31 07694685 2019-07-31 07694685 core:Goodwill 2019-07-31 07694685 core:FurnitureFittingsToolsEquipment 2019-07-31 07694685 core:LandBuildings 2019-07-31 07694685 2018-08-01 2019-07-31 07694685 2019-07-31 07694685 core:RetainedEarningsAccumulatedLosses 2019-07-31 07694685 core:ShareCapital 2019-07-31 07694685 core:CurrentFinancialInstruments 2019-07-31 07694685 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 07694685 core:Non-currentFinancialInstruments 2019-07-31 07694685 core:Non-currentFinancialInstruments core:AfterOneYear 2019-07-31 07694685 core:Goodwill 2019-07-31 07694685 core:FurnitureFittingsToolsEquipment 2019-07-31 07694685 core:LandBuildings 2019-07-31 07694685 1 2019-07-31 iso4217:GBP xbrli:pure

Registration number: 07694685

Hidden Town Pubs Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2020

 

Hidden Town Pubs Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Hidden Town Pubs Ltd

Company Information

Directors

Mr S Boyd

Mrs H Boyd

Company secretary

Mrs H Boyd

Registered office

93 Ulverscroft Road
East Dulwich
London
Britain
SE22 9HF

Accountants

Mitchell Meredith Limited
St Davids House
48 Free Street
Brecon
Powys
LD3 7BN

 

Hidden Town Pubs Ltd

(Registration number: 07694685)
Balance Sheet as at 31 July 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

1,250

2,250

Tangible assets

5

42,061

49,151

 

43,311

51,401

Current assets

 

Stocks

6

11,754

14,500

Debtors

7

7,973

9,259

Cash at bank and in hand

 

97,809

37,711

 

117,536

61,470

Creditors: Amounts falling due within one year

8

(119,639)

(156,040)

Net current liabilities

 

(2,103)

(94,570)

Total assets less current liabilities

 

41,208

(43,169)

Creditors: Amounts falling due after more than one year

8

(49,167)

-

Provisions for liabilities

(1,119)

-

Net liabilities

 

(9,078)

(43,169)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(9,178)

(43,269)

Total equity

 

(9,078)

(43,169)

 

Hidden Town Pubs Ltd

(Registration number: 07694685)
Balance Sheet as at 31 July 2020

For the financial year ending 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 April 2021 and signed on its behalf by:
 

.........................................

Mr S Boyd
Director

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
93 Ulverscroft Road
East Dulwich
London
Britain
SE22 9HF

These financial statements were authorised for issue by the Board on 30 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the balance sheet date the company had net current liabilities of £2,103 (2019 - £94,570) and total net liabilities of £9,078 (2019 - £43,169). However creditors includes loans from the directors of £57,886 (2019 - £51,929). On the basis of their continued support, the directors consider it appropriate to prepare these accounts on the going concern basis.

Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received and that all
related conditions will be met, usually on submission of a valid claim for payment.

Government grants in respect of capital expenditure are credited to a deferred income account and are released
to profit over the expected useful lives of the relevant assets.

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property

Over the term of the lease 20 years

Fixtures and fittings

20% straight line

Office equipment

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Stocks

Stocks are stated at the lower of cost and estimated selling price.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2019 - 18).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2019

10,000

10,000

At 31 July 2020

10,000

10,000

Amortisation

At 1 August 2019

7,750

7,750

Amortisation charge

1,000

1,000

At 31 July 2020

8,750

8,750

Carrying amount

At 31 July 2020

1,250

1,250

At 31 July 2019

2,250

2,250

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2019

41,156

98,606

139,762

Additions

-

650

650

At 31 July 2020

41,156

99,256

140,412

Depreciation

At 1 August 2019

15,948

74,663

90,611

Charge for the year

2,058

5,682

7,740

At 31 July 2020

18,006

80,345

98,351

Carrying amount

At 31 July 2020

23,150

18,911

42,061

At 31 July 2019

25,208

23,943

49,151

Included within the net book value of land and buildings above is £23,150 (2019 - £25,208) in respect of long leasehold land and buildings.
 

6

Stocks

2020
£

2019
£

Stock

11,754

14,500

7

Debtors

2020
£

2019
£

Trade debtors

-

7,042

Other debtors

7,973

2,217

7,973

9,259

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Bank loans and overdrafts

833

-

Trade creditors

28,120

51,885

Directors loan

57,886

51,929

Taxation and social security

23,746

40,333

Accruals and deferred income

7,337

10,553

Other creditors

1,717

1,340

119,639

156,040

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

9

49,167

-

9

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

49,167

-

2020
£

2019
£

Current loans and borrowings

Bank borrowings

833

-

Bank borrowings

HSBC is denominated in GBP with a nominal interest rate of 2.5%, and the final instalment is due on 3 June 2026. The carrying amount at year end is £50,000 (2019 - £Nil).

The loan is not secured.

 

Hidden Town Pubs Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £405,757 (2019 - £442,400). Made up of a property lease agreement with annual rentals of £33,303 due to end 31 July 2032 and an equipment lease with annual rents of £3,340 due to end 30 June 2022.