| Portugal Pexie Limited |
| Balance Sheet |
| as at 31 March 2015 |
|
| Notes |
|
|
2015 |
|
|
2014 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
5 |
|
|
156 |
|
|
208 |
|
| Current assets |
| Stocks |
|
|
- |
|
|
1,200 |
| Debtors |
6 |
|
2,380 |
|
|
632 |
| Cash at bank and in hand |
|
|
30 |
|
|
526 |
|
|
|
2,410 |
|
|
2,358 |
|
| Creditors: amounts falling due within one year |
7 |
|
(5,054) |
|
|
(7,386) |
|
| Net current liabilities |
|
|
|
(2,644) |
|
|
(5,028) |
|
| Total assets less current liabilities |
|
|
|
(2,488) |
|
|
(4,820) |
|
|
| Provisions for liabilities |
8 |
|
|
(31) |
|
|
(42) |
|
|
| Net liabilities |
|
|
|
(2,519) |
|
|
(4,862) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
9 |
|
|
1 |
|
|
1 |
| Profit and loss account |
10 |
|
|
(2,520) |
|
|
(4,863) |
|
| Shareholders' funds |
|
|
|
(2,519) |
|
|
(4,862) |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime. |
|
|
|
|
| Eduardo Rodrigues |
| Director |
| Approved by the board on 12 June 2015 |
|
| Portugal Pexie Limited |
| Notes to the Accounts |
| for the year ended 31 March 2015 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008). |
|
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers. |
|
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Plant and machinery |
25% on reducing balance |
|
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. |
|
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred taxation is calculated on an un-discounted basis at the tax rates which are expected to apply in the periods when the timing differences will reverse. |
|
|
| 2 |
Operating profit |
2015 |
|
2014 |
| £ |
£ |
|
This is stated after charging: |
|
|
Depreciation of owned fixed assets |
52 |
|
70 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Interest payable |
2015 |
|
2014 |
| £ |
£ |
|
|
Interest payable |
131 |
|
149 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Taxation |
2015 |
|
2014 |
| £ |
£ |
|
|
Deferred tax |
(11) |
|
(14) |
|
|
|
|
|
|
|
|
|
|
| 5 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
| £ |
|
Cost |
|
At 1 April 2014 |
371 |
|
At 31 March 2015 |
371 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2014 |
163 |
|
Charge for the year |
52 |
|
At 31 March 2015 |
215 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
156 |
|
At 31 March 2014 |
208 |
|
|
|
|
|
|
|
|
|
|
|
| 6 |
Debtors |
2015 |
|
2014 |
| £ |
£ |
|
|
Trade debtors |
2,280 |
|
532 |
|
Other debtors |
100 |
|
100 |
|
|
|
|
|
|
2,380 |
|
632 |
|
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2015 |
|
2014 |
| £ |
£ |
|
|
Obligations under finance lease |
- |
|
55 |
|
Director Loan Accounts |
|
2,543 |
|
5,314 |
|
Other taxes and social security costs |
13 |
|
44 |
|
Other creditors |
2,498 |
|
1,973 |
|
|
|
|
|
|
5,054 |
|
7,386 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Provisions for liabilities |
|
Deferred taxation: |
2015 |
|
2014 |
| £ |
£ |
|
|
Accelerated capital allowances |
31 |
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
2014 |
| £ |
£ |
|
|
At 1 April |
42 |
|
56 |
|
Deferred tax charge in profit and loss account |
(11) |
|
(14) |
|
|
At 31 March |
31 |
|
42 |
|
|
|
|
|
|
|
|
|
|
| 9 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
| value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
£1 each |
|
- |
|
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
| 10 |
Profit and loss account |
2015 |
| £ |
|
|
At 1 April 2014 |
(4,863) |
|
Profit for the year |
2,343 |
|
|
At 31 March 2015 |
(2,520) |
|
|
|
|
|
|
|
|
| 11 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
Eduardo Rodrigues |
|
Loan 1 |
(5,314) |
|
13,839 |
|
(11,068) |
|
(2,543) |
|
|
|
(5,314) |
|
13,839 |
|
(11,068) |
|
(2,543) |
|
|
|
|
|
|
|
|
|
