ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-07-312020-07-312019-08-01falseproperty investmenttruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05183525 2019-08-01 2020-07-31 05183525 2018-08-01 2019-07-31 05183525 2020-07-31 05183525 2019-07-31 05183525 c:Director1 2019-08-01 2020-07-31 05183525 d:FreeholdInvestmentProperty 2020-07-31 05183525 d:FreeholdInvestmentProperty 2019-07-31 05183525 d:CurrentFinancialInstruments 2020-07-31 05183525 d:CurrentFinancialInstruments 2019-07-31 05183525 d:Non-currentFinancialInstruments 2020-07-31 05183525 d:Non-currentFinancialInstruments 2019-07-31 05183525 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 05183525 d:CurrentFinancialInstruments d:WithinOneYear 2019-07-31 05183525 d:Non-currentFinancialInstruments d:AfterOneYear 2020-07-31 05183525 d:Non-currentFinancialInstruments d:AfterOneYear 2019-07-31 05183525 d:ShareCapital 2020-07-31 05183525 d:ShareCapital 2019-07-31 05183525 d:RetainedEarningsAccumulatedLosses 2020-07-31 05183525 d:RetainedEarningsAccumulatedLosses 2019-07-31 05183525 c:FRS102 2019-08-01 2020-07-31 05183525 c:AuditExempt-NoAccountantsReport 2019-08-01 2020-07-31 05183525 c:FullAccounts 2019-08-01 2020-07-31 05183525 c:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 05183525 d:EntityControlledByKeyManagementPersonnel1 2019-08-01 2020-07-31 05183525 d:EntityControlledByKeyManagementPersonnel1 2018-08-01 2019-07-31 05183525 d:EntityControlledByKeyManagementPersonnel1 2020-07-31 05183525 d:EntityControlledByKeyManagementPersonnel1 2019-07-31 iso4217:GBP xbrli:pure

Registered number: 05183525










VALEFORCE DEVELOPMENTS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2020

 
VALEFORCE DEVELOPMENTS LIMITED
REGISTERED NUMBER: 05183525

BALANCE SHEET
AS AT 31 JULY 2020

2020
2020
2019
2019
Note
£
£
£
£

Fixed assets
  

Investment property
 4 
3,813,261
3,813,261

Current assets
  

Debtors: amounts falling due after more than one year
 5 
24,844
-

Debtors: amounts falling due within one year
 5 
18,305
11,598

Cash at bank and in hand
 6 
45,057
21,909

  
88,206
33,507

Creditors: amounts falling due within one year
 7 
(260,561)
(271,734)

Net current liabilities
  
 
 
(172,355)
 
 
(238,227)

Total assets less current liabilities
  
3,640,906
3,575,034

Creditors: amounts falling due after more than one year
 8 
-
(240,157)

  

Net assets
  
3,640,906
3,334,877


Capital and reserves
  

Called up share capital, allotted and unpaid
  
100
100

Profit and loss account
  
3,640,806
3,334,777

  
3,640,906
3,334,877


Page 1

 
VALEFORCE DEVELOPMENTS LIMITED
REGISTERED NUMBER: 05183525
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2020

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Edward Abraham
Director

Date: 22 February 2021

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
VALEFORCE DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1.


General information

Valeforce Developments Limited is a private limited company, registered in England and Wales. 
The registered office address is Moorgate House, 201 Silbury Boulevard, Milton Keynes, MK9 1LZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
VALEFORCE DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)

 
2.4

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
VALEFORCE DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2019 - 5).

Page 5

 
VALEFORCE DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

4.


Investment property


Freehold investment property

£



Valuation


At 1 August 2019
3,813,261



At 31 July 2020
3,813,261

The 2020 valuations were made by the Directors, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2020
2019
£
£


Historic cost
2,975,000
2,975,000


5.


Debtors

2020
2019
£
£

Due after more than one year

Due from participating interests
24,844
-


2020
2019
£
£

Due within one year

Trade debtors
13,040
-

Called up share capital not paid
100
100

Prepayments and accrued income
5,165
11,498

18,305
11,598


Page 6

 
VALEFORCE DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
45,057
21,909



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
4,110
-

Corporation tax
70,573
78,520

Other taxation and social security
18,000
19,434

Accruals and deferred income
167,878
173,780

260,561
271,734


2020
2019
£
£

Other taxation and social security

VAT
18,000
19,434



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Amounts owed to other participating interests
-
240,157



9.


Related party transactions

Valeforce Developments Limited continued to benefit from the support of Chartmoor Estates Limited, a related party by virtue of common directors. At the year end, Valeforce Developments Limited was owed £24,844 from Chartmoor Estates Limited (2019: owes £240,157). The loan is repayable in more than one year.  Interest of £5,383 (2019: £22,383) has been accrued at 5%.

 
Page 7