3KIN Ltd


1 July 2019 false No description of principal activity Taxfiler 2021.2.1 10372527business:PrivateLimitedCompanyLtd2019-07-012020-06-30 103725272019-06-30 103725272019-07-012020-06-30 10372527business:AuditExemptWithAccountantsReport2019-07-012020-06-30 10372527business:FullAccounts2019-07-012020-06-30 103725272020-06-30 10372527business:Director12019-07-012020-06-30 10372527business:Director22019-07-012020-06-30 10372527business:RegisteredOffice2019-07-012020-06-30 103725272019-06-30 10372527core:WithinOneYear2020-06-30 10372527core:WithinOneYear2019-06-30 10372527core:AfterOneYear2020-06-30 10372527core:AfterOneYear2019-06-30 10372527core:ShareCapital2020-06-30 10372527core:ShareCapital2019-06-30 10372527core:RetainedEarningsAccumulatedLosses2020-06-30 10372527core:RetainedEarningsAccumulatedLosses2019-06-30 10372527business:SmallEntities2019-07-012020-06-30 10372527countries:EnglandWales2019-07-012020-06-30 10372527core:LandBuildings2019-07-012020-06-30 10372527core:PlantMachinery2019-07-012020-06-30 10372527core:FurnitureFittings2019-07-012020-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2019-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2020-06-30 10372527core:IntangibleAssetsOtherThanGoodwill2019-07-012020-06-30 10372527core:LandBuildings2019-06-30 10372527core:PlantMachinery2019-06-30 10372527core:FurnitureFittings2019-06-30 10372527core:LandBuildings2020-06-30 10372527core:PlantMachinery2020-06-30 10372527core:FurnitureFittings2020-06-30 10372527business:OrdinaryShareClass12019-07-012020-06-30 10372527business:OrdinaryShareClass12018-07-012019-06-30 10372527core:MoreThanFiveYears2020-06-30 10372527core:MoreThanFiveYears2019-06-30 103725272018-07-012019-06-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10372527 (England and Wales)
3KIN Ltd Unaudited accounts for the year ended 30 June 2020
3KIN Ltd Unaudited accounts Contents
Page
- 2 -
3KIN Ltd Company Information for the year ended 30 June 2020
Directors
Shabbir Ahmed Osman Rohena Banu Osman
Company Number
10372527 (England and Wales)
Registered Office
2 Limes Close Bushby Leicester LE7 9SR England
Accountants
Ghumra & Co Limited 45 Broadway Road Leicester LE5 5TB
- 3 -
3KIN Ltd Statement of financial position as at 30 June 2020
2020 
2019 
Notes
£ 
£ 
Fixed assets
Intangible assets
750 
4,500 
Tangible assets
51,439 
60,518 
52,189 
65,018 
Current assets
Inventories
14,982 
4,952 
Debtors
38,015 
37,981 
Cash at bank and in hand
100,626 
33,073 
153,623 
76,006 
Creditors: amounts falling due within one year
(75,558)
(62,990)
Net current assets
78,065 
13,016 
Total assets less current liabilities
130,254 
78,034 
Creditors: amounts falling due after more than one year
(190,000)
(150,000)
Net liabilities
(59,746)
(71,966)
Capital and reserves
Called up share capital
300 
300 
Profit and loss account
(60,046)
(72,266)
Shareholders' funds
(59,746)
(71,966)
For the year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 8 April 2021 and were signed on its behalf by
Shabbir Ahmed Osman Director Company Registration No. 10372527
- 4 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2020
1
Statutory information
3KIN Ltd is a private company, limited by shares, registered in England and Wales, registration number 10372527. The registered office is 2 Limes Close, Bushby, Leicester, LE7 9SR, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
7% straight line
Plant & machinery
20% straight line
Fixtures & fittings
20% straight line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2020
4
Intangible fixed assets
Other 
£ 
Cost
At 1 July 2019
15,000 
At 30 June 2020
15,000 
Amortisation
At 1 July 2019
10,500 
Charge for the year
3,750 
At 30 June 2020
14,250 
Net book value
At 30 June 2020
750 
At 30 June 2019
4,500 
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 July 2019
45,955 
22,751 
22,483 
91,189 
Additions
- 
3,983 
- 
3,983 
At 30 June 2020
45,955 
26,734 
22,483 
95,172 
Depreciation
At 1 July 2019
6,434 
12,128 
12,109 
30,671 
Charge for the year
3,217 
5,349 
4,496 
13,062 
At 30 June 2020
9,651 
17,477 
16,605 
43,733 
Net book value
At 30 June 2020
36,304 
9,257 
5,878 
51,439 
At 30 June 2019
39,521 
10,623 
10,374 
60,518 
6
Debtors
2020 
2019 
£ 
£ 
Less than one year
Deferred tax asset
10,062 
14,563 
Other debtors
27,953 
23,418 
Total debtors less than one year
27,953 
23,418 
Greater than one year
Total debtors
38,015 
37,981 
- 6 -
3KIN Ltd Notes to the Accounts for the year ended 30 June 2020
7
Creditors: amounts falling due within one year
2020 
2019 
£ 
£ 
Trade creditors
26,229 
30,062 
Taxes and social security
35,334 
22,684 
Other creditors
13,995 
7,244 
Accruals
- 
3,000 
75,558 
62,990 
8
Creditors: amounts falling due after more than one year
2020 
2019 
£ 
£ 
Bank loans
50,000 
- 
Other creditors
140,000 
150,000 
190,000 
150,000 
9
Share capital
2020 
2019 
£ 
£ 
Allotted, called up and fully paid:
300 Ordinary shares of £1 each
300 
300 
10
Operating lease commitments
2020 
2019 
£ 
£ 
At 30 June 2020 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
More than five years
15,300 
15,300 
11
Average number of employees
During the year the average number of employees was 25 (2019: 25).
- 7 -