Wilcox@Edgemere Limited - Accounts to registrar (filleted) - small 18.2

Wilcox@Edgemere Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 08180726 Board of Directors 1.2.19 30.1.20 30.1.20 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure081807262019-01-31081807262020-01-30081807262019-02-012020-01-30081807262018-01-31081807262018-02-012019-01-31081807262019-01-3108180726ns16:EnglandWales2019-02-012020-01-3008180726ns15:PoundSterling2019-02-012020-01-3008180726ns11:Director12019-02-012020-01-3008180726ns11:PrivateLimitedCompanyLtd2019-02-012020-01-3008180726ns11:SmallEntities2019-02-012020-01-3008180726ns11:AuditExempt-NoAccountantsReport2019-02-012020-01-3008180726ns11:SmallCompaniesRegimeForDirectorsReport2019-02-012020-01-3008180726ns11:SmallCompaniesRegimeForAccounts2019-02-012020-01-3008180726ns11:FullAccounts2019-02-012020-01-300818072612019-02-012020-01-3008180726ns11:Director22019-02-012020-01-3008180726ns11:RegisteredOffice2019-02-012020-01-3008180726ns6:CurrentFinancialInstruments2020-01-3008180726ns6:CurrentFinancialInstruments2019-01-3108180726ns6:Non-currentFinancialInstruments2020-01-3008180726ns6:Non-currentFinancialInstruments2019-01-3108180726ns6:ShareCapital2020-01-3008180726ns6:ShareCapital2019-01-3108180726ns6:RetainedEarningsAccumulatedLosses2020-01-3008180726ns6:RetainedEarningsAccumulatedLosses2019-01-3108180726ns6:IntangibleAssetsOtherThanGoodwill2019-02-012020-01-3008180726ns6:ComputerSoftware2019-02-012020-01-3008180726ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-02-012020-01-3008180726ns6:PlantMachinery2019-02-012020-01-3008180726ns6:FurnitureFittings2019-02-012020-01-3008180726ns6:ComputerEquipment2019-02-012020-01-3008180726ns6:IntangibleAssetsOtherThanGoodwill2019-01-3108180726ns6:IntangibleAssetsOtherThanGoodwill2020-01-3008180726ns6:IntangibleAssetsOtherThanGoodwill2019-01-3108180726ns6:LandBuildings2019-01-3108180726ns6:PlantMachinery2019-01-3108180726ns6:FurnitureFittings2019-01-3108180726ns6:ComputerEquipment2019-01-3108180726ns6:LandBuildings2019-02-012020-01-3008180726ns6:LandBuildings2020-01-3008180726ns6:PlantMachinery2020-01-3008180726ns6:FurnitureFittings2020-01-3008180726ns6:ComputerEquipment2020-01-3008180726ns6:LandBuildings2019-01-3108180726ns6:PlantMachinery2019-01-3108180726ns6:FurnitureFittings2019-01-3108180726ns6:ComputerEquipment2019-01-3108180726ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-01-3108180726ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2020-01-3008180726ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-02-012020-01-3008180726ns6:LeasedAssetsHeldAsLesseens6:PlantMachinery2019-01-3108180726ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-01-3008180726ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-01-3108180726ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-01-3008180726ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-01-3108180726ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-01-3008180726ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-01-3108180726ns6:HirePurchaseContracts2020-01-3008180726ns6:HirePurchaseContracts2019-01-3108180726ns6:WithinOneYear2020-01-3008180726ns6:WithinOneYear2019-01-3108180726ns6:BetweenOneFiveYears2020-01-3008180726ns6:BetweenOneFiveYears2019-01-3108180726ns6:AllPeriods2020-01-3008180726ns6:AllPeriods2019-01-3108180726ns6:Secured2020-01-3008180726ns6:Secured2019-01-31
REGISTERED NUMBER: 08180726 (England and Wales)





















UNAUDITED FINANCIAL STATEMENTS

FOR THE PERIOD

1 FEBRUARY 2019 TO 30 JANUARY 2020

FOR

WILCOX@EDGEMERE LIMITED

WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 FEBRUARY 2019 TO 30 JANUARY 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WILCOX@EDGEMERE LIMITED


COMPANY INFORMATION
FOR THE PERIOD 1 FEBRUARY 2019 TO 30 JANUARY 2020







DIRECTORS: J P Hill
Miss C A Wilcox





REGISTERED OFFICE: 41 Cheshire Street
Market Drayton
Shropshire
TF9 1PH





REGISTERED NUMBER: 08180726 (England and Wales)

WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)


BALANCE SHEET
30 JANUARY 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 923
Tangible assets 5 999,152 991,047
999,152 991,970

CURRENT ASSETS
Stocks 6 150,952 79,584
Debtors 7 136,498 177,127
Cash in hand 42 5,008
287,492 261,719
CREDITORS
Amounts falling due within one year 8 433,279 497,408
NET CURRENT LIABILITIES (145,787 ) (235,689 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

853,365

756,281

CREDITORS
Amounts falling due after more than one
year

9

(485,980

)

(378,516

)

PROVISIONS FOR LIABILITIES (139,006 ) (107,189 )
NET ASSETS 228,379 270,576

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 228,279 270,476
SHAREHOLDERS' FUNDS 228,379 270,576

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 30 January 2020.

The members have not required the company to obtain an audit of its financial statements for the period ended 30 January 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)


BALANCE SHEET - continued
30 JANUARY 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 April 2021 and were signed on its behalf by:





J P Hill - Director


WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 1 FEBRUARY 2019 TO 30 JANUARY 2020

1. STATUTORY INFORMATION

Wilcox@edgemere Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Property Improvements - 2% on cost
Plant and machinery - at varying rates on cost
Fixtures and fittings - 15% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2019 TO 30 JANUARY 2020

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 4 (2019 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 February 2019
and 30 January 2020 4,615
AMORTISATION
At 1 February 2019 3,692
Charge for period 923
At 30 January 2020 4,615
NET BOOK VALUE
At 30 January 2020 -
At 31 January 2019 923

WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2019 TO 30 JANUARY 2020

5. TANGIBLE FIXED ASSETS
Fixtures
Property Plant and and Computer
Improvements machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 February 2019 50,483 1,043,541 6,282 3,405 1,103,711
Additions - 260,101 - 1,418 261,519
Disposals - (239,401 ) - - (239,401 )
Transfer to ownership - 6,466 - - 6,466
At 30 January 2020 50,483 1,070,707 6,282 4,823 1,132,295
DEPRECIATION
At 1 February 2019 7,572 99,032 4,427 1,633 112,664
Charge for period 2,525 23,709 845 801 27,880
Eliminated on disposal - (13,867 ) - - (13,867 )
Transfer to ownership - 6,466 - - 6,466
At 30 January 2020 10,097 115,340 5,272 2,434 133,143
NET BOOK VALUE
At 30 January 2020 40,386 955,367 1,010 2,389 999,152
At 31 January 2019 42,911 944,509 1,855 1,772 991,047

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 February 2019 157,404
Transfer to ownership (12,484 )
At 30 January 2020 144,920
DEPRECIATION
At 1 February 2019 9,144
Charge for period 4,742
At 30 January 2020 13,886
NET BOOK VALUE
At 30 January 2020 131,034
At 31 January 2019 148,260

6. STOCKS
2020 2019
£    £   
Stocks 150,952 79,584

WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2019 TO 30 JANUARY 2020

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 106,466 121,667
Other debtors 30,032 55,460
136,498 177,127

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts 85,118 61,545
Hire purchase contracts (see note 10) 17,449 20,440
Trade creditors 115,102 74,412
Amounts owed to associates 87,247 92,989
Taxation and social security 301 5,214
Other creditors 128,062 242,808
433,279 497,408

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans 136,091 107,600
Hire purchase contracts (see note 10) 105,939 58,540
Other creditors 243,950 212,376
485,980 378,516

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2020 2019
£    £   
Net obligations repayable:
Within one year 17,449 20,440
Between one and five years 105,939 58,540
123,388 78,980

Non-cancellable operating leases
2020 2019
£    £   
Within one year 3,465 4,392
Between one and five years 4,043 6,954
7,508 11,346

WILCOX@EDGEMERE LIMITED (REGISTERED NUMBER: 08180726)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 FEBRUARY 2019 TO 30 JANUARY 2020

11. SECURED DEBTS

The following secured debts are included within creditors:

2020 2019
£    £   
Bank overdrafts 43,356 34,645
Bank loans 177,853 134,500
Hire purchase contracts 123,388 78,980
344,597 248,125

Bank overdraft and loans are secured by a fixed and floating charge over all assets

Hire purchase agreements are secured on the asset to which they relate.