MOP (Portsmouth) Limited - Period Ending 2020-04-30

MOP (Portsmouth) Limited - Period Ending 2020-04-30


MOP (Portsmouth) Limited 11308719 false 2019-05-01 2020-04-30 2020-04-30 The principal activity of the company is Renting and operating of Housing Association real estate Digita Accounts Production Advanced 6.26.9041.0 true 11308719 2019-05-01 2020-04-30 11308719 2020-04-30 11308719 core:RetainedEarningsAccumulatedLosses 2020-04-30 11308719 core:ShareCapital 2020-04-30 11308719 core:CurrentFinancialInstruments 2020-04-30 11308719 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 11308719 core:Non-currentFinancialInstruments 2020-04-30 11308719 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 11308719 core:MoreThanFiveYears 2 2020-04-30 11308719 bus:SmallEntities 2019-05-01 2020-04-30 11308719 bus:AuditExemptWithAccountantsReport 2019-05-01 2020-04-30 11308719 bus:FullAccounts 2019-05-01 2020-04-30 11308719 bus:SmallCompaniesRegimeForAccounts 2019-05-01 2020-04-30 11308719 bus:RegisteredOffice 2019-05-01 2020-04-30 11308719 bus:Director1 2019-05-01 2020-04-30 11308719 bus:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 11308719 core:OtherRelatedParties 2019-05-01 2020-04-30 11308719 1 2019-05-01 2020-04-30 11308719 countries:AllCountries 2019-05-01 2020-04-30 11308719 2019-04-30 11308719 2018-04-13 2019-04-30 11308719 2019-04-30 11308719 core:RetainedEarningsAccumulatedLosses 2019-04-30 11308719 core:ShareCapital 2019-04-30 11308719 core:CurrentFinancialInstruments 2019-04-30 11308719 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 11308719 core:Non-currentFinancialInstruments 2019-04-30 11308719 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 11308719 core:MoreThanFiveYears 2 2019-04-30 iso4217:GBP xbrli:pure

Registration number: 11308719

MOP (Portsmouth) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2020

 

MOP (Portsmouth) Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

MOP (Portsmouth) Limited

(Registration number: 11308719)
Balance Sheet as at 30 April 2020

Note

2020
£

2019
£

Fixed assets

 

Investment property

4

2,345,273

2,345,273

Current assets

 

Debtors

5

102,769

-

Cash at bank and in hand

 

39,592

49,791

 

142,361

49,791

Creditors: Amounts falling due within one year

6

(54,169)

(51,844)

Net current assets/(liabilities)

 

88,192

(2,053)

Total assets less current liabilities

 

2,433,465

2,343,220

Creditors: Amounts falling due after more than one year

6

(1,259,950)

(1,259,950)

Net assets

 

1,173,515

1,083,270

Capital and reserves

 

Called up share capital

1,057,208

1,057,208

Profit and loss account

116,307

26,062

Total equity

 

1,173,515

1,083,270

For the financial year ending 30 April 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 27 April 2021 and signed on its behalf by:
 

.........................................

J E B Oliver
Director

 

MOP (Portsmouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Motivo House
Alvington
Yeovil
Somerset
BA20 2FG

These financial statements were authorised for issue by the Board on 27 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

In light of the rapid global spread of the Coronavirus “COVID-19” in early 2020, the directors have reviewed and stress tested projections and budgets for the next twelve months. Following this review, the directors consider there to be little impact on the Company’s ability to act as a going concern.

The directors have reviewed the supply chains, key customers and the capital resources available and consider that the company has adequate resources in place to continue trading for the next twelve months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are accounted for under the accruals model.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

MOP (Portsmouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

MOP (Portsmouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2019 - 2).

4

Investment properties

2020
£

At 1 May

2,345,273

At 30 April

2,345,273

There has been no valuation of investment property by an independent valuer.

5

Debtors

Note

2020
£

2019
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

102,769

-

 

102,769

-

 

MOP (Portsmouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

6

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Trade creditors

 

-

105

Other creditors

 

30,255

34,465

Accruals and deferred income

 

2,745

5,490

Corporation tax

 

21,169

11,784

 

54,169

51,844

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

7

1,259,950

1,259,950

2020
£

2019
£

Due after more than five years

After more than five years not by instalments

1,259,950

1,259,950

-

-

The loans and borrowings are secured on investment property with a fair value of £1,994,605 (2019 - £1,989,709).

7

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

1,259,950

1,259,950

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

The amount of the bank borrowings not due by instalments after five years is £1,259,950.

 

MOP (Portsmouth) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2020

8

Related party transactions

Summary of transactions with other related parties

OMPD Limited
(A company in which R T Morris and J E B Oliver are directors and J E B Oliver is a person of significant control)
During the year OMPD Limited received a loan from the company. No interest is being charged on this loan. At the balance sheet date the amount due from OMPD Limited was £102,769 (2019 - £nil).

 

9

Non adjusting events after the financial period

Since the reporting date, the growth of the COVID-19 pandemic across the world has led to some doubts as to whether the company can continue as a going concern for the next twelve months.

Due to the nature of the business, there have been impacts on both the supply chain and ability to trade with customers who are also facing difficulties at this time.

The directors have performed stress tests and applied these to various budgets and forecasts and although there is an impact on the 2020 performance, this will not significantly impact going concern. Given the level of cash held by the company, high levels of reserves and support of the shareholders, the company is in a position to continue as a going concern for the next twelve months.

The ability of non-essential staff to be able to work from home also pays a key role in this as the company has significant technology resources and infrastructure.