The Gray Circle Limited


2019-08-012020-07-312020-07-31false05458059The Gray Circle Limited2021-04-27iso4217:GBPxbrli:pure054580592019-08-01054580592020-07-31054580592019-08-012020-07-31054580592018-08-01054580592019-07-31054580592018-08-012019-07-3105458059bus:SmallEntities2019-08-012020-07-3105458059bus:AuditExempt-NoAccountantsReport2019-08-012020-07-3105458059bus:AbridgedAccounts2019-08-012020-07-3105458059bus:PrivateLimitedCompanyLtd2019-08-012020-07-3105458059core:WithinOneYear2020-07-3105458059core:AfterOneYear2020-07-3105458059core:WithinOneYear2019-07-3105458059core:AfterOneYear2019-07-3105458059core:ShareCapital2020-07-3105458059core:SharePremium2020-07-3105458059core:RevaluationReserve2020-07-3105458059core:OtherReservesSubtotal2020-07-3105458059core:RetainedEarningsAccumulatedLosses2020-07-3105458059core:ShareCapital2019-07-3105458059core:SharePremium2019-07-3105458059core:RevaluationReserve2019-07-3105458059core:OtherReservesSubtotal2019-07-3105458059core:RetainedEarningsAccumulatedLosses2019-07-3105458059core:LandBuildings2020-07-3105458059core:PlantMachinery2020-07-3105458059core:Vehicles2020-07-3105458059core:FurnitureFittings2020-07-3105458059core:OfficeEquipment2020-07-3105458059core:NetGoodwill2020-07-3105458059core:IntangibleAssetsOtherThanGoodwill2020-07-3105458059core:ListedExchangeTraded2020-07-3105458059core:UnlistedNon-exchangeTraded2020-07-3105458059core:LandBuildings2019-07-3105458059core:PlantMachinery2019-07-3105458059core:Vehicles2019-07-3105458059core:FurnitureFittings2019-07-3105458059core:OfficeEquipment2019-07-3105458059core:NetGoodwill2019-07-3105458059core:IntangibleAssetsOtherThanGoodwill2019-07-3105458059core:ListedExchangeTraded2019-07-3105458059core:UnlistedNon-exchangeTraded2019-07-3105458059core:LandBuildings2019-08-012020-07-3105458059core:PlantMachinery2019-08-012020-07-3105458059core:Vehicles2019-08-012020-07-3105458059core:FurnitureFittings2019-08-012020-07-3105458059core:OfficeEquipment2019-08-012020-07-3105458059core:NetGoodwill2019-08-012020-07-3105458059core:IntangibleAssetsOtherThanGoodwill2019-08-012020-07-3105458059core:ListedExchangeTraded2019-08-012020-07-3105458059core:UnlistedNon-exchangeTraded2019-08-012020-07-3105458059core:MoreThanFiveYears2019-08-012020-07-3105458059core:Non-currentFinancialInstruments2020-07-3105458059core:Non-currentFinancialInstruments2019-07-3105458059dpl:CostSales2019-08-012020-07-3105458059dpl:DistributionCosts2019-08-012020-07-3105458059dpl:AdministrativeExpenses2019-08-012020-07-3105458059core:LandBuildings2019-08-012020-07-3105458059core:PlantMachinery2019-08-012020-07-3105458059core:Vehicles2019-08-012020-07-3105458059core:FurnitureFittings2019-08-012020-07-3105458059core:OfficeEquipment2019-08-012020-07-3105458059core:NetGoodwill2019-08-012020-07-3105458059core:IntangibleAssetsOtherThanGoodwill2019-08-012020-07-3105458059dpl:GroupUndertakings2019-08-012020-07-3105458059dpl:ParticipatingInterests2019-08-012020-07-3105458059dpl:GroupUndertakingscore:ListedExchangeTraded2019-08-012020-07-3105458059core:ListedExchangeTraded2019-08-012020-07-3105458059dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2019-08-012020-07-3105458059core:UnlistedNon-exchangeTraded2019-08-012020-07-3105458059dpl:CostSales2018-08-012019-07-3105458059dpl:DistributionCosts2018-08-012019-07-3105458059dpl:AdministrativeExpenses2018-08-012019-07-3105458059core:LandBuildings2018-08-012019-07-3105458059core:PlantMachinery2018-08-012019-07-3105458059core:Vehicles2018-08-012019-07-3105458059core:FurnitureFittings2018-08-012019-07-3105458059core:OfficeEquipment2018-08-012019-07-3105458059core:NetGoodwill2018-08-012019-07-3105458059core:IntangibleAssetsOtherThanGoodwill2018-08-012019-07-3105458059dpl:GroupUndertakings2018-08-012019-07-3105458059dpl:ParticipatingInterests2018-08-012019-07-3105458059dpl:GroupUndertakingscore:ListedExchangeTraded2018-08-012019-07-3105458059core:ListedExchangeTraded2018-08-012019-07-3105458059dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2018-08-012019-07-3105458059core:UnlistedNon-exchangeTraded2018-08-012019-07-3105458059core:NetGoodwill2020-07-3105458059core:IntangibleAssetsOtherThanGoodwill2020-07-3105458059core:LandBuildings2020-07-3105458059core:PlantMachinery2020-07-3105458059core:Vehicles2020-07-3105458059core:FurnitureFittings2020-07-3105458059core:OfficeEquipment2020-07-3105458059core:AfterOneYear2020-07-3105458059core:WithinOneYear2020-07-3105458059core:ListedExchangeTraded2020-07-3105458059core:UnlistedNon-exchangeTraded2020-07-3105458059core:ShareCapital2020-07-3105458059core:SharePremium2020-07-3105458059core:RevaluationReserve2020-07-3105458059core:OtherReservesSubtotal2020-07-3105458059core:RetainedEarningsAccumulatedLosses2020-07-3105458059core:NetGoodwill2019-07-3105458059core:IntangibleAssetsOtherThanGoodwill2019-07-3105458059core:LandBuildings2019-07-3105458059core:PlantMachinery2019-07-3105458059core:Vehicles2019-07-3105458059core:FurnitureFittings2019-07-3105458059core:OfficeEquipment2019-07-3105458059core:AfterOneYear2019-07-3105458059core:WithinOneYear2019-07-3105458059core:ListedExchangeTraded2019-07-3105458059core:UnlistedNon-exchangeTraded2019-07-3105458059core:ShareCapital2019-07-3105458059core:SharePremium2019-07-3105458059core:RevaluationReserve2019-07-3105458059core:OtherReservesSubtotal2019-07-3105458059core:RetainedEarningsAccumulatedLosses2019-07-3105458059core:NetGoodwill2018-08-0105458059core:IntangibleAssetsOtherThanGoodwill2018-08-0105458059core:LandBuildings2018-08-0105458059core:PlantMachinery2018-08-0105458059core:Vehicles2018-08-0105458059core:FurnitureFittings2018-08-0105458059core:OfficeEquipment2018-08-0105458059core:AfterOneYear2018-08-0105458059core:WithinOneYear2018-08-0105458059core:ListedExchangeTraded2018-08-0105458059core:UnlistedNon-exchangeTraded2018-08-0105458059core:ShareCapital2018-08-0105458059core:SharePremium2018-08-0105458059core:RevaluationReserve2018-08-0105458059core:OtherReservesSubtotal2018-08-0105458059core:RetainedEarningsAccumulatedLosses2018-08-0105458059core:AfterOneYear2019-08-012020-07-3105458059core:WithinOneYear2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:CostValuation2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2019-08-012020-07-3105458059core:Non-currentFinancialInstrumentscore:CostValuation2020-07-3105458059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-07-3105458059core:Non-currentFinancialInstrumentscore:CostValuation2019-07-3105458059core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2019-07-3105458059core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2019-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2019-07-3105458059core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2019-07-3105458059core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2019-07-3105458059core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2019-07-3105458059core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2019-07-3105458059core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2019-07-3105458059bus:Director12019-08-012020-07-31

The Gray Circle Limited

Registered Number
05458059
(England and Wales)

Unaudited Financial Statements for the Year Ended
31 July 2020

The Gray Circle Limited
Company Information
for the year from 1 August 2019 to 31 July 2020

Directors

GRAY, Thomas Dale

Registered Address

6 Huntingbrooke
Milton Keynes
MK8 9DE

Registered Number

05458059 (England and Wales)
The Gray Circle Limited
Balance Sheet as at
31 July 2020

Notes

2020

2019

£

£

£

£

Fixed assets
Intangible assets625,00030,000
Tangible assets82,872131
27,87230,131
Current assets
Cash at bank and on hand40,018599
40,018599
Creditors amounts falling due within one year9(39,921)(6,300)
Net current assets (liabilities)97(5,701)
Total assets less current liabilities27,96924,430
Creditors amounts falling due after one year10(86,500)(116,600)
Provisions for liabilities(545)-
Net assets(59,076)(92,170)
Capital and reserves
Called up share capital100100
Profit and loss account(59,176)(92,270)
Shareholders' funds(59,076)(92,170)
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
  • The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved and authorised for issue by the Director on 27 April 2021, and are signed on its behalf by:
GRAY, Thomas Dale
Director
Registered Company No. 05458059
The Gray Circle Limited
Notes to the Financial Statements
for the year ended 31 July 2020

1.STATUTORY INFORMATION
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.COMPLIANCE WITH APPLICABLE REPORTING FRAMEWORK
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.PRINCIPAL ACTIVITIES
The principal activity of the company in the year under review was that of video and animation production.
4.ACCOUNTING POLICIES
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: Plant and machinery 33% on cost Computer equipment 33% on cost
Intangible assets policy
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Deferred tax policy
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Going concern
The director has confirmed that he will continue to give financial support to the company until such time as its position improves. In addition the director has confirmed that they will not recall their loans within 12 months. The director considers that it is appropriate to prepare the financial statements on a going concern basis.
5.EMPLOYEE INFORMATION




2020



2019

Average number of employees during the year1-
6.INTANGIBLE ASSETS



Total
£

Cost or valuation
At 01 August 19100,000
At 31 July 20100,000
Amortisation and impairment
At 01 August 1970,000
Charge for year5,000
At 31 July 2075,000
Net book value
At 31 July 2025,000
At 31 July 1930,000
7.USEFUL LIFE OF INTANGIBLE ASSET
Goodwill, being the amount paid in connection with the acquisition of a business in 2005, is being amortised evenly over its estimated useful life of twenty years.
8.PROPERTY, PLANT AND EQUIPMENT



Total
£

Cost or valuation
At 01 August 1960,551
Additions4,306
At 31 July 2064,857
Depreciation and impairment
At 01 August 1960,420
Charge for year1,565
At 31 July 2061,984
Net book value
At 31 July 202,872
At 31 July 19131
9.CREDITORS WITHIN ONE YEAR



2020
£


2019
£

Trade creditors / trade payables8601,635
Amounts owed to related parties35,6442,865
Taxation and social security1,017-
Accrued liabilities and deferred income2,4001,800
Total39,9216,300
10.CREDITORS AFTER ONE YEAR



2020
£


2019
£

Amounts owed to related parties86,500116,600
Total86,500116,600