RHINO_PROJECTS_(SW)_LTD - Accounts

Company Registration No. 11202804 (England and Wales)
RHINO PROJECTS (SW) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
PAGES FOR FILING WITH REGISTRAR
RHINO PROJECTS (SW) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
RHINO PROJECTS (SW) LTD
BALANCE SHEET
AS AT
31 JULY 2020
31 July 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
54
109
Tangible assets
4
4,034
3,661
4,088
3,770
Current assets
Stocks
536,233
571,906
Debtors
5
342,860
9,673
Cash at bank and in hand
8,187
6,615
887,280
588,194
Creditors: amounts falling due within one year
6
(827,169)
(520,399)
Net current assets
60,111
67,795
Total assets less current liabilities
64,199
71,565
Creditors: amounts falling due after more than one year
7
(48,333)
(101,131)
Provisions for liabilities
(766)
-
0
Net assets/(liabilities)
15,100
(29,566)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
15,000
(29,666)
Total equity
15,100
(29,566)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RHINO PROJECTS (SW) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2020
31 July 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 April 2021 and are signed on its behalf by:
Mr S O Griffiths
Director
Company Registration No. 11202804
RHINO PROJECTS (SW) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
- 3 -
1
Accounting policies
Company information

Rhino Projects (SW) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit A Woodlands Court, Truro Business Park, Truro, Cornwall, TR4 9NH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

These financial statements relate to the year ended 31 July 2020. The comparative period relates to the period from incorporation on 12 February 2018 to 31 July 2019 and as a result are not directly comparable.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The directors have specifically considered the impact of the COVID-19 pandemic on the company's ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of residential properties is recognised on legal completion.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Software
3 years staight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

RHINO PROJECTS (SW) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on cost
Fixtures and fittings
10% on cost
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RHINO PROJECTS (SW) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

RHINO PROJECTS (SW) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
-
0
-
0
RHINO PROJECTS (SW) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 7 -
3
Intangible fixed assets
Other
£
Cost
At 1 August 2019 and 31 July 2020
167
Amortisation and impairment
At 1 August 2019
58
Amortisation charged for the year
55
At 31 July 2020
113
Carrying amount
At 31 July 2020
54
At 31 July 2019
109
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 August 2019
3,086
625
70
3,781
Additions
730
-
0
448
1,178
At 31 July 2020
3,816
625
518
4,959
Depreciation and impairment
At 1 August 2019
41
53
26
120
Depreciation charged in the year
572
62
171
805
At 31 July 2020
613
115
197
925
Carrying amount
At 31 July 2020
3,203
510
321
4,034
At 31 July 2019
3,045
572
44
3,661
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
336,149
-
0
Other debtors
4,901
5,132
Prepayments and accrued income
1,810
4,541
342,860
9,673
RHINO PROJECTS (SW) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 8 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
306,329
-
0
Trade creditors
22,026
14,901
Corporation tax
2,868
-
0
Other taxation and social security
50
-
0
Other creditors
495,896
505,498
827,169
520,399

The loans are secured by fixed and floating charges over all property or undertaking of the company including plots 1 and 2 High Barbaree South Drive, Tehidy.

7
Creditors: amounts falling due after more than one year
2020
2019
Notes
£
£
Bank loans
48,333
101,131

 

8
Directors' transactions

The company recharged a proportion of the central expenses to the directors, to cover certain costs incurred by the company in relation to a plot owned by the directors personally. The recharged expenses total £14,738.

 

Other creditors includes amounts owed to the directors of £490,922 (2019: £502,682). These amounts are interest free and payable at call.

2020-07-312019-08-01false28 April 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityMr S O GriffithsMrs E C GriffithsMr S O Griffiths112028042019-08-012020-07-31112028042020-07-3111202804core:IntangibleAssetsOtherThanGoodwill2020-07-3111202804core:IntangibleAssetsOtherThanGoodwill2019-07-31112028042018-02-122019-07-31112028042019-07-3111202804core:PlantMachinery2020-07-3111202804core:FurnitureFittings2020-07-3111202804core:ComputerEquipment2020-07-3111202804core:PlantMachinery2019-07-3111202804core:FurnitureFittings2019-07-3111202804core:ComputerEquipment2019-07-3111202804core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3111202804core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3111202804core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-3111202804core:Non-currentFinancialInstrumentscore:AfterOneYear2019-07-3111202804core:CurrentFinancialInstruments2020-07-3111202804core:CurrentFinancialInstruments2019-07-3111202804core:ShareCapital2020-07-3111202804core:ShareCapital2019-07-3111202804core:RetainedEarningsAccumulatedLosses2020-07-3111202804core:RetainedEarningsAccumulatedLosses2019-07-3111202804bus:CompanySecretaryDirector12019-08-012020-07-3111202804core:IntangibleAssetsOtherThanGoodwill2019-08-012020-07-3111202804core:ComputerSoftware2019-08-012020-07-3111202804core:PlantMachinery2019-08-012020-07-3111202804core:FurnitureFittings2019-08-012020-07-3111202804core:ComputerEquipment2019-08-012020-07-3111202804core:IntangibleAssetsOtherThanGoodwill2019-07-3111202804core:PlantMachinery2019-07-3111202804core:FurnitureFittings2019-07-3111202804core:ComputerEquipment2019-07-31112028042019-07-3111202804core:Non-currentFinancialInstruments2020-07-3111202804core:Non-currentFinancialInstruments2019-07-3111202804bus:PrivateLimitedCompanyLtd2019-08-012020-07-3111202804bus:SmallCompaniesRegimeForAccounts2019-08-012020-07-3111202804bus:FRS1022019-08-012020-07-3111202804bus:AuditExemptWithAccountantsReport2019-08-012020-07-3111202804bus:Director12019-08-012020-07-3111202804bus:Director22019-08-012020-07-3111202804bus:CompanySecretary12019-08-012020-07-3111202804bus:FullAccounts2019-08-012020-07-31xbrli:purexbrli:sharesiso4217:GBP