Pontypool Automatics Limited - Period Ending 2020-07-31

Pontypool Automatics Limited - Period Ending 2020-07-31


Pontypool Automatics Limited 04063954 false 2019-08-01 2020-07-31 2020-07-31 The principal activity of the company is that of gaming machine rental Digita Accounts Production Advanced 6.29.9459.0 Software true 04063954 2019-08-01 2020-07-31 04063954 2020-07-31 04063954 core:RetainedEarningsAccumulatedLosses 2020-07-31 04063954 core:ShareCapital 2020-07-31 04063954 core:SharePremium 2020-07-31 04063954 core:CurrentFinancialInstruments 2020-07-31 04063954 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 04063954 core:Non-currentFinancialInstruments 2020-07-31 04063954 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 04063954 core:Goodwill 2020-07-31 04063954 core:FurnitureFittingsToolsEquipment 2020-07-31 04063954 core:MotorVehicles 2020-07-31 04063954 core:OtherPropertyPlantEquipment 2020-07-31 04063954 bus:SmallEntities 2019-08-01 2020-07-31 04063954 bus:AuditExemptWithAccountantsReport 2019-08-01 2020-07-31 04063954 bus:FullAccounts 2019-08-01 2020-07-31 04063954 bus:RegisteredOffice 2019-08-01 2020-07-31 04063954 bus:Director1 2019-08-01 2020-07-31 04063954 bus:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 04063954 core:Goodwill 2019-08-01 2020-07-31 04063954 core:FurnitureFittingsToolsEquipment 2019-08-01 2020-07-31 04063954 core:MotorVehicles 2019-08-01 2020-07-31 04063954 core:OtherPropertyPlantEquipment 2019-08-01 2020-07-31 04063954 core:PlantMachinery 2019-08-01 2020-07-31 04063954 countries:AllCountries 2019-08-01 2020-07-31 04063954 2019-07-31 04063954 core:Goodwill 2019-07-31 04063954 core:FurnitureFittingsToolsEquipment 2019-07-31 04063954 core:MotorVehicles 2019-07-31 04063954 core:OtherPropertyPlantEquipment 2019-07-31 04063954 2018-08-01 2019-07-31 04063954 2019-07-31 04063954 core:RetainedEarningsAccumulatedLosses 2019-07-31 04063954 core:ShareCapital 2019-07-31 04063954 core:SharePremium 2019-07-31 04063954 core:CurrentFinancialInstruments 2019-07-31 04063954 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 04063954 core:Non-currentFinancialInstruments 2019-07-31 04063954 core:Non-currentFinancialInstruments core:AfterOneYear 2019-07-31 04063954 core:Goodwill 2019-07-31 04063954 core:FurnitureFittingsToolsEquipment 2019-07-31 04063954 core:MotorVehicles 2019-07-31 04063954 core:OtherPropertyPlantEquipment 2019-07-31 iso4217:GBP xbrli:pure

Registration number: 04063954

Pontypool Automatics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2020

 

Pontypool Automatics Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Pontypool Automatics Limited

(Registration number: 04063954)
Balance Sheet as at 31 July 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

24,780

32,539

Tangible assets

5

103,879

112,728

 

128,659

145,267

Current assets

 

Debtors

6

11,880

17,660

Cash at bank and in hand

 

58,927

3,839

 

70,807

21,499

Creditors: Amounts falling due within one year

7

(28,300)

(40,616)

Net current assets/(liabilities)

 

42,507

(19,117)

Total assets less current liabilities

 

171,166

126,150

Creditors: Amounts falling due after more than one year

7

(56,458)

(8,747)

Net assets

 

114,708

117,403

Capital and reserves

 

Called up share capital

1,000

1,000

Share premium reserve

127,304

127,304

Profit and loss account

(13,596)

(10,901)

Total equity

 

114,708

117,403

For the financial year ending 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Pontypool Automatics Limited

(Registration number: 04063954)
Balance Sheet as at 31 July 2020

Approved and authorised by the Board on 27 April 2021 and signed on its behalf by:
 

.........................................

Mr John Andrew Dibble

Director

 

Pontypool Automatics Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

1

General information

The company is a incorporated in England and Wales.

The address of its registered office is:
Unit 2A
Torfaen Business Centre
Panteg Way
Pontypool
Torfaen
NP4 0LS

These financial statements were authorised for issue by the Board on 27 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% Reducing Balance

Fixtures, fittings and equipment

33.33% Reducing Balance

Plant and Machinery

25% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Pontypool Automatics Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Pontypool Automatics Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2019 - 5).

 

Pontypool Automatics Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2019

77,593

77,593

At 31 July 2020

77,593

77,593

Amortisation

At 1 August 2019

45,054

45,054

Amortisation charge

7,759

7,759

At 31 July 2020

52,813

52,813

Carrying amount

At 31 July 2020

24,780

24,780

At 31 July 2019

32,539

32,539

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2019

3,047

30,820

229,860

263,727

Additions

1,063

-

22,599

23,662

At 31 July 2020

4,110

30,820

252,459

287,389

Depreciation

At 1 August 2019

2,163

17,691

131,145

150,999

Charge for the year

564

2,810

29,137

32,511

At 31 July 2020

2,727

20,501

160,282

183,510

Carrying amount

At 31 July 2020

1,383

10,319

92,177

103,879

At 31 July 2019

884

13,129

98,715

112,728

6

Debtors

 

Pontypool Automatics Limited

Notes to the Financial Statements for the Year Ended 31 July 2020

2020
£

2019
£

Trade debtors

6,280

14,433

Other debtors

5,600

3,227

Total current trade and other debtors

11,880

17,660

7

Creditors

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

2,495

2,495

Trade creditors

 

3,683

28,164

Taxation and social security

 

5,437

4,785

Other creditors

 

16,685

5,172

 

28,300

40,616

Due after one year

 

Loans and borrowings

8

56,458

8,747

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

50,000

-

HP and finance lease liabilities

6,458

8,747

56,458

8,747

2020
£

2019
£

Current loans and borrowings

HP and finance lease liabilities

2,495

2,495