DOMIS_CONSTRUCTION_LIMITE - Accounts


Company Registration No. 10722270 (England and Wales)
DOMIS CONSTRUCTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
DOMIS CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
L S McCarren
S R McCarren
K P Thornton
S A Ismail
Company number
10722270
Registered office
Unit 2, Block C
14 Hulme Street
Salford
M5 4ZG
Auditor
Cowgill Holloway LLP
Regency House
45-53 Chorley New Road
Bolton
BL1 4QR
DOMIS CONSTRUCTION LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Independent auditor's report
8 - 10
Statement of comprehensive income
11
Statement of financial position
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 26
DOMIS CONSTRUCTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2020
- 1 -

The directors present the strategic report for the year ended 30 April 2020.

Fair review and development of the business

The company is engaged in building construction and development.

The company is a wholly owned subsidiary of Domis Property Group Limited.

The Directors are pleased to report that our third year of trading has continued to be strong with the turnover of the business showing more growth from the previous years. The profit for the year is lower than the previous year due to the mix of projects that have been constructed throughout the year in addition to the negative impact and disruption towards the end of the financial year in respect of the COVID-19 pandemic and the subsequent national lockdown. Despite these challenges, we are very pleased with the overall company performance and we are in a good position to achieve successful results in the coming years. During the year we successfully completed our not-for-profit charitable project at Manchester Youth Zone and the repurposing of a grade II listed building at Printing Press. At the year-end we were in the completion phase of two other significant projects namely, Burlington Square and Tib St, as well as being live on site at 7 other projects.

We continue to further develop our bespoke boutique operating model supported by a workforce which now totals over 120 staff and a flexible, committed and responsive supply chain. We have continued to invest heavily within the year on IT, plant and equipment (both in this company and through the fellow group company, Domis Plant Limited). A number of strategic senior appointments have been made to ensure the business is able to capitalise on pipeline opportunities and deliver our order book.

The company continues to operate in a competitive marketplace and the Directors and Senior Management team are committed to maintain and enhance customer service and satisfaction levels. Underpinned by an entrepreneurial culture the business continues to actively seek out ways to disrupt the market through innovative working practices and continued commitment to research and development. This will ensure that new efficiencies are created, current efficiencies are enhanced, and that we continue to ensure that our customers’ requirements are fulfilled. Certainty in delivery, quality and value for money are at the heart of everything we do.

The Directors are extremely pleased to post a very satisfactory set of accounts in our third year of trading. Turnover reached £105.9m and profit before tax was £4.6m.

The Directors are pleased to report the trading activities and results thereon have resulted in a positive level of cash conversion.

Principal risks and uncertainties

The company undertakes regular business assessments as part of its director reporting protocols. The company has put in place mitigation plans for any risks identified.

The principal risks and uncertainties facing the company include the general economic climate in the UK, heightened by the effects of COVID-19 and specifically that in the construction industry. The business continually looks at its performance against budget and carefully appraises new work quoted for.

DOMIS CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 2 -
Key performance indicators

The key performance indicators (KPI’s) that the company regards as important are:

a. gross profit margin;

b. the ratio of administrative expenses to turnover;

c. the ratio of operating profit to turnover; and

d. earnings before interest, tax, depreciation, impairment charge and amortisation (EBITDA). For the year under review, those Key Performance Indicators were:

 

2020

2019

Gross margin

7.28%

14.02%

Administrative expenses to turnover

2.89%

2.37%

Operating profit to turnover

4.30%

11.55%

Earnings before interest, tax, depreciation and amortisation

£4,693,807

£9,467,740

During the year, a total dividend of £4m was paid to Domis Property Group Limited.

Future developments

The outlook is positive with a further three projects that have started since the year end as well as another four due to start over the next few months. This takes the current order book to £350m which will generate revenue in the period May 2020 to April 2024. In addition to this, there are several other projects in the pipeline due to start within the next two financial years.

Our strategy will continue to develop, with the evaluation of new markets to complement our success in core areas. Our ultimate aim remains a simple one, to be the best-in-class contractor of choice within the markets in which we operate.

Section 172 Reporting

This is an overview of how Directors performed their duty to promote the success of the company under section

172 of the Companies Act 2006.

Duty to promote the success of the Company

In executing our strategy, Directors must act in accordance with a set of general duties detailed in section 172 of

the Companies Act 2006. These general duties include a duty to promote the success of the Company, and

specifically, to act in a way that the Director considers, in good faith, would be most likely to promote the success

of the Company for the benefit of its shareholders as a whole and, in doing so, having regard (amongst other

matters) to the:

 

  • likely consequences of any decisions in the long-term.

  • interests of the Company's employees.

  • need to foster the Company's business relationships with suppliers, customers, and others.

  • impact of the Company's operations on the community and environment.

  • desirability of the Company maintaining a reputation for high standards of business conduct; and

  • need to act fairly as between shareholders of the Company.

 

This statement has been prepared in accordance with the requirements of The Companies (Miscellaneous

Reporting) Regulations 2018, which require the Company to describe how the Directors have had regard to the

matters set out in section 172 of the Companies Act 2006 during the financial year under review. It is noted that

the Directors have always acted in accordance with such duties in their decision making and they will continue to

do so. Considering the additional disclosure requirements, we have set out in the strategic report how the Directors have fulfilled their duties during the course of the year ended 30 April 2020.

DOMIS CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 3 -

Having regard to the likely consequences of any decisions in the long-term

The Board cultivates strong relationships with key stakeholders so that it is well placed and sufficiently informed to take their considerations into account when making decisions and assessing any likely long-term impact of those decisions. Domis Property Group’s core strategy is to provide a bespoke boutique operating model and be the best-in-class contractor of choice and this core strategy underpins all Board decisions and the creation of long-term value for all stakeholders.

 

Having regard to the interest of the Company’s employees

The Board understands that the Group’s employees are fundamental to its long-term success. The health, safety and well-being of the employees are of paramount importance alongside the provision of an ethical workplace. The Group engages in an active way with its employees. Many of the staff work on site and senior management regularly complete site visits to maintain timely interaction.

 

Having regard to the need to foster the Company's business relationships with suppliers, customers, and others.

Fostering positive business relationships with key stakeholders, such as suppliers and customers is also important to the success of the Group’s businesses. As a result of Domis’s model, engagement with customers is a matter that is largely delegated to the management teams, who know their customers best. The Board has been and continues to be, available to support the business in this area as and when required and will continue to maintain the relationships with key suppliers and customers. Our business has heavily invested in their relationships with suppliers and customers throughout the year ended 30 April 2020.

Having regard to the impact of the Company’s operations on the community and environment

In their decision making, the Directors need to have regard to the impact of the Company’s operations on the community and environment. The Board plays a constructive role in tackling issues through engagement and investment.

 

It is important for the long-term future of our business that we protect and enhance the environment. Climate change will affect how much non-renewable energy is available, and the stakeholders are rightly concerned about the resilience of supplies and are looking to companies to adapt and take the necessary steps to reduce their climate change risk. We are committed to reducing our carbon footprint and contribution to climate change where economically viable.

 

Having regards to the desirability of the Company maintaining a reputation for high standards of business conduct

Customer fulfilment and customer satisfaction are essential for us to consistently deliver a high-quality service. The Board recognises that culture, values, and standards are key contributors to how a company creates and sustains value over the longer-term, to enable it to maintain a reputation for high standards of business conduct which guide and assist in the Board’s decision making, and in doing so, help promote the Company’s success, recognising, amongst other things, the likely consequences of any decision in the long-term and wider stakeholder considerations.

 

The standards set by the Board mandate certain requirements and behaviours with regards to the activities of the Directors, the Group’s employees and others associated with the Group.

 

Having regard to the need to act fairly as between shareholders of the Company

The Company has one class of ordinary shares, which have the same rights as regards voting, distributions and on a liquidation. Management are shareholders in the Company. On this basis the Board feels that the executive Directors are fully aligned with the shareholders.

 

On the basis of the above, the members of the Board consider, both individually and together, that they have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in s172(1)(a-f) of the Companies Act 2006) in the decisions taken during the year ended 30 April 2020.

DOMIS CONSTRUCTION LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 4 -

On behalf of the board

L S McCarren
Director
26 April 2021
DOMIS CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2020
- 5 -

The directors present their annual report and financial statements for the year ended 30 April 2020.

Principal activities

The principal activity of the company is that of the construction of commercial and domestic buildings.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £4,000,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L S McCarren
S R McCarren
K P Thornton
S A Ismail
Auditor

The auditor, Cowgill Holloway LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

Following the change in reporting requirements, this is our first report on energy consumption and greenhouse gas emissions.

Energy consumption
kWh
Aggregate of energy consumption in the year
2,180,723
Emissions of CO2 equivalent
Metric tonnes
Metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
- Fuel consumed for owned transport
2.47
2.47
Scope 2 - indirect emissions
- Electricity purchased
376.23
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
170.16
Total gross emissions
548.86
Intensity ratio
Tonnes CO2e per £100,000 turnover
0.518
DOMIS CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 6 -
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines: Including streamlines energy and carbon reporting guidance. We have used the 2019 UK Government’s Conversion Factors for Company Reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £100,000 of turnover, the recommended ratio for the sector.

Measures taken to improve energy efficiency

In the year ended 30 April 2020, the company has purchased compactors on some sites which offer a more environmentally friendly way of removing waste from sites as well as reducing the frequency of visits to our sites from skip and bin companies.

 

The following energy saving measures have been implemented post year end or are currently being considered.

  • The company has relocated offices from Birchwood to Salford due to the closer proximity to the sites, thus reducing the amount of travel for meetings between the Head Office and sites.

  • Considering offering electric cars to our employees as an alternative to car allowances.

  • Looking to install electric vehicle charge points on our car parks and also on any car parking spaces within sites we are constructing to encourage more use of electric vehicles.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

DOMIS CONSTRUCTION LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 7 -
On behalf of the board
L S McCarren
Director
26 April 2021
DOMIS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DOMIS CONSTRUCTION LIMITED
- 8 -
Opinion

We have audited the financial statements of Domis Construction Limited (the 'company') for the year ended 30 April 2020 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 April 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

DOMIS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DOMIS CONSTRUCTION LIMITED
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

DOMIS CONSTRUCTION LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DOMIS CONSTRUCTION LIMITED
- 10 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

John Marshall (Senior Statutory Auditor)
For and on behalf of Cowgill Holloway LLP
26 April 2021
Chartered Accountants
Statutory Auditor
Regency House
45-53 Chorley New Road
Bolton
BL1 4QR
DOMIS CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2020
- 11 -
2020
2019
Notes
£
£
Revenue
3
105,927,794
81,304,205
Cost of sales
(98,214,460)
(69,901,636)
Gross profit
7,713,334
11,402,569
Administrative expenses
(3,058,238)
(1,931,776)
Other operating expenses
(95,651)
(76,138)
Operating profit
4
4,559,445
9,394,655
Investment income
7
26,407
11,731
Profit before taxation
4,585,852
9,406,386
Tax on profit
8
719,773
(1,775,902)
Profit for the financial year
5,305,625
7,630,484

The income statement has been prepared on the basis that all operations are continuing operations.

DOMIS CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2020
30 April 2020
- 12 -
2020
2019
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
10
298,833
280,563
Current assets
Inventories
12
4,281,164
758,052
Trade and other receivables
13
17,323,751
14,010,987
Cash and cash equivalents
3,847,318
9,432,500
25,452,233
24,201,539
Current liabilities
14
(21,175,510)
(21,200,367)
Net current assets
4,276,723
3,001,172
Total assets less current liabilities
4,575,556
3,281,735
Provisions for liabilities
Deferred tax liability
15
-
0
11,804
-
(11,804)
Net assets
4,575,556
3,269,931
Equity
Called up share capital
17
100
100
Retained earnings
4,575,456
3,269,831
Total equity
4,575,556
3,269,931
The financial statements were approved by the board of directors and authorised for issue on 26 April 2021 and are signed on its behalf by:
L S McCarren
Director
Company Registration No. 10722270
DOMIS CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2020
- 13 -
Share capital
Retained earnings
Total
Notes
£
£
£
Year ended 30 April 2019:
Profit and total comprehensive income for the year
-
7,630,484
7,630,484
Dividends
9
-
(6,070,000)
(6,070,000)
Balance at 30 April 2019
100
3,269,831
3,269,931
Year ended 30 April 2020:
Profit and total comprehensive income for the year
-
5,305,625
5,305,625
Dividends
9
-
(4,000,000)
(4,000,000)
Balance at 30 April 2020
100
4,575,456
4,575,556
DOMIS CONSTRUCTION LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2020
- 14 -
2020
2019
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
172,584
14,147,300
Income taxes paid
(1,631,541)
(1,499,299)
Net cash (outflow)/inflow from operating activities
(1,458,957)
12,648,001
Investing activities
Purchase of property, plant and equipment
(152,632)
(196,612)
Interest received
26,407
11,731
Net cash used in investing activities
(126,225)
(184,881)
Financing activities
Dividends paid
(4,000,000)
(6,070,000)
Net cash used in financing activities
(4,000,000)
(6,070,000)
Net (decrease)/increase in cash and cash equivalents
(5,585,182)
6,393,120
Cash and cash equivalents at beginning of year
9,432,500
3,039,380
Cash and cash equivalents at end of year
3,847,318
9,432,500
DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020
- 15 -
1
Accounting policies
Company information

Domis Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Block C, 14 Hulme Street, Salford, M5 4ZG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20%/25% straight line
Computers
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 16 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Work in progress is valued at the lower of cost and net realisable value.

1.7
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 17 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 18 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
2
Judgements and key sources of estimation uncertainty
(Continued)
- 20 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Estimation of costs to complete for construction contracts

In line with accounting standards for construction contracts, the company recognises revenue and profit based on the stage of completion and costs to complete. In doing so, management must make certain estimations. The management review all contracts on a monthly basis and assess financial and operational performance versus budget as well as physically inspecting the work to corroborate the stage of completion.

3
Revenue

Turnover in the year was £105,927,794 (2019: £81,304,205). All turnover was generated from the principal activity in the United Kingdom.

2020
2019
£
£
Other significant revenue
Interest income
26,407
11,731
4
Operating profit
2020
2019
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
25,000
25,250
Depreciation of owned property, plant and equipment
133,160
73,085
Loss on disposal of property, plant and equipment
1,202
-
0
Operating lease charges
47,424
32,561
5
Employees

The average monthly number of persons employed by the company during the year was:

2020
2019
Number
Number
Operational
87
59
Management and administration
27
17
Total
114
76
DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
5
Employees
(Continued)
- 21 -

Their aggregate remuneration comprised:

2020
2019
£
£
Wages and salaries
6,119,340
3,388,297
Pension costs
230,115
118,768
6,349,455
3,507,065
6
Directors' remuneration
2020
2019
£
£
Remuneration for qualifying services
344,874
363,000
Company pension contributions to defined contribution schemes
19,462
19,980
364,336
382,980
Remuneration disclosed above include the following amounts paid to the highest paid director:
2020
2019
£
£
Remuneration for qualifying services
139,010
155,800
Company pension contributions to defined contribution schemes
8,078
8,748
7
Investment income
2020
2019
£
£
Interest income
Interest on bank deposits
14,681
11,731
Other interest income
11,726
-
0
Total income
26,407
11,731

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
26,407
11,731
DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 22 -
8
Taxation
2020
2019
£
£
Current tax
UK corporation tax on profits for the current period
930,996
1,776,882
Adjustments in respect of prior periods
(1,638,965)
-
0
Total current tax
(707,969)
1,776,882
Deferred tax
Origination and reversal of timing differences
(11,804)
(980)
Total tax (credit)/charge
(719,773)
1,775,902

The actual (credit)/charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
£
£
Profit before taxation
4,585,852
9,406,386
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)
871,312
1,787,213
Tax effect of expenses that are not deductible in determining taxable profit
46,991
7,359
Group relief
-
0
(18,670)
Under/(over) provided in prior years
(1,638,965)
-
0
Depreciation
25,300
13,886
Capital allowances
(12,607)
(12,906)
Deferred tax
(11,804)
(980)
Taxation (credit)/charge for the year
(719,773)
1,775,902
9
Dividends
2020
2019
£
£
Interim paid
4,000,000
6,070,000
DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 23 -
10
Property, plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2019
216,638
163,174
4,000
383,812
Additions
72,845
79,787
-
0
152,632
Disposals
-
0
(1,903)
-
0
(1,903)
At 30 April 2020
289,483
241,058
4,000
534,541
Depreciation and impairment
At 1 May 2019
47,416
55,541
292
103,249
Depreciation charged in the year
62,863
69,497
800
133,160
Eliminated in respect of disposals
-
0
(701)
-
0
(701)
At 30 April 2020
110,279
124,337
1,092
235,708
Carrying amount
At 30 April 2020
179,204
116,721
2,908
298,833
At 30 April 2019
169,222
107,633
3,708
280,563
11
Financial instruments
2020
2019
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
14,932,684
13,161,807
Carrying amount of financial liabilities
Measured at amortised cost
10,262,551
13,022,939
12
Inventories
2020
2019
£
£
Work in progress
4,281,164
758,052
DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 24 -
13
Trade and other receivables
2020
2019
Amounts falling due within one year:
£
£
Trade receivables
6,593,885
5,318,325
Corporation tax recoverable
1,650,506
-
0
Amounts owed by group undertakings
5,344,783
2,010,100
Amounts owed by related undertakings
2,944,016
5,833,382
Other receivables
545,002
799,424
Prepayments and accrued income
245,559
49,756
17,323,751
14,010,987
14
Current liabilities
2020
2019
£
£
Trade payables
5,483,481
4,494,353
Amounts due to group undertakings
-
0
86,720
Corporation tax
137,878
826,882
Other taxation and social security
494,598
231,778
Deferred income
10,280,483
7,118,768
Other payables
48,091
20,681
Accruals
4,730,979
8,421,185
21,175,510
21,200,367
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
-
11,804
2020
Movements in the year:
£
Liability at 1 May 2019
11,804
Credit to profit or loss
(11,804)
Liability at 30 April 2020
-

 

DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 25 -
16
Retirement benefit schemes
2020
2019
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
230,115
118,768

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
£
£
Within one year
54,212
54,766
Between two and five years
59,117
101,554
113,329
156,320
19
Parent company

The company is a wholly owned subsidiary of Domis Property Group Limited, which is registered in

England and Wales. Domis Property Group Limited prepares group accounts of which this company is a member. The registered office address of Domis Property Group Limited is Unit 2, Block C, 14 Hulme

Street, Salford, M5 4ZG.

DOMIS CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2020
- 26 -
20
Cash generated from operations
2020
2019
£
£
Profit for the year after tax
5,305,625
7,630,484
Adjustments for:
Taxation (credited)/charged
(719,773)
1,775,902
Investment income
(26,407)
(11,731)
Loss on disposal of property, plant and equipment
1,202
-
0
Depreciation and impairment of property, plant and equipment
133,160
73,085
Movements in working capital:
(Increase)/decrease in inventories
(3,523,112)
1,071,403
Increase in trade and other receivables
(1,662,258)
(9,711,572)
(Decrease)/increase in trade and other payables
(2,497,568)
8,867,390
Increase in deferred income
3,161,715
4,452,339
Cash generated from operations
172,584
14,147,300
21
Analysis of changes in net funds
1 May 2019
Cash flows
30 April 2020
£
£
£
Cash at bank and in hand
9,432,500
(5,585,182)
3,847,318
2020-04-302019-05-01falseCCH SoftwareCCH Accounts Production 2021.100L S McCarrenS R McCarrenK P ThorntonS A Ismail107222702019-05-012020-04-3010722270bus:Director12019-05-012020-04-3010722270bus:Director22019-05-012020-04-3010722270bus:Director32019-05-012020-04-3010722270bus:Director42019-05-012020-04-3010722270bus:RegisteredOffice2019-05-012020-04-30107222702020-04-30107222702018-05-012019-04-3010722270core:RetainedEarningsAccumulatedLosses2018-05-012019-04-3010722270core:RetainedEarningsAccumulatedLosses2019-05-012020-04-30107222702019-04-3010722270core:FurnitureFittings2020-04-3010722270core:ComputerEquipment2020-04-3010722270core:MotorVehicles2020-04-3010722270core:FurnitureFittings2019-04-3010722270core:ComputerEquipment2019-04-3010722270core:MotorVehicles2019-04-3010722270core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3010722270core:CurrentFinancialInstrumentscore:WithinOneYear2019-04-3010722270core:CurrentFinancialInstruments2020-04-3010722270core:CurrentFinancialInstruments2019-04-3010722270core:ShareCapital2020-04-3010722270core:ShareCapital2019-04-3010722270core:RetainedEarningsAccumulatedLosses2020-04-3010722270core:RetainedEarningsAccumulatedLosses2019-04-30107222702019-04-30107222702018-04-3010722270core:FurnitureFittings2019-05-012020-04-3010722270core:ComputerEquipment2019-05-012020-04-3010722270core:MotorVehicles2019-05-012020-04-3010722270core:UKTax2019-05-012020-04-3010722270core:UKTax2018-05-012019-04-301072227012019-05-012020-04-301072227012018-05-012019-04-301072227022019-05-012020-04-301072227022018-05-012019-04-301072227032019-05-012020-04-301072227032018-05-012019-04-301072227042019-05-012020-04-301072227042018-05-012019-04-3010722270core:FurnitureFittings2019-04-3010722270core:ComputerEquipment2019-04-3010722270core:MotorVehicles2019-04-3010722270core:WithinOneYear2020-04-3010722270core:WithinOneYear2019-04-3010722270core:BetweenTwoFiveYears2020-04-3010722270core:BetweenTwoFiveYears2019-04-3010722270bus:PrivateLimitedCompanyLtd2019-05-012020-04-3010722270bus:FRS1022019-05-012020-04-3010722270bus:Audited2019-05-012020-04-3010722270bus:FullAccounts2019-05-012020-04-30xbrli:purexbrli:sharesiso4217:GBP