Wise Energy Solutions Ltd - Accounts to registrar (filleted) - small 18.2

Wise Energy Solutions Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 08264223 Board of Directors Board of Directors 1.9.19 31.8.20 31.8.20 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure082642232019-08-31082642232020-08-31082642232019-09-012020-08-31082642232018-08-31082642232018-09-012019-08-31082642232019-08-3108264223ns16:EnglandWales2019-09-012020-08-3108264223ns15:PoundSterling2019-09-012020-08-3108264223ns11:Director12019-09-012020-08-3108264223ns11:Director22019-09-012020-08-3108264223ns11:PrivateLimitedCompanyLtd2019-09-012020-08-3108264223ns11:SmallEntities2019-09-012020-08-3108264223ns11:AuditExempt-NoAccountantsReport2019-09-012020-08-3108264223ns11:SmallCompaniesRegimeForDirectorsReport2019-09-012020-08-3108264223ns11:SmallCompaniesRegimeForAccounts2019-09-012020-08-3108264223ns11:FullAccounts2019-09-012020-08-3108264223ns11:RegisteredOffice2019-09-012020-08-3108264223ns6:CurrentFinancialInstruments2020-08-3108264223ns6:CurrentFinancialInstruments2019-08-3108264223ns6:Non-currentFinancialInstruments2020-08-3108264223ns6:Non-currentFinancialInstruments2019-08-3108264223ns6:ShareCapital2020-08-3108264223ns6:ShareCapital2019-08-3108264223ns6:RetainedEarningsAccumulatedLosses2020-08-3108264223ns6:RetainedEarningsAccumulatedLosses2019-08-3108264223ns6:LeaseholdImprovements2019-08-3108264223ns6:PlantMachinery2019-08-3108264223ns6:FurnitureFittings2019-08-3108264223ns6:LeaseholdImprovements2019-09-012020-08-3108264223ns6:PlantMachinery2019-09-012020-08-3108264223ns6:FurnitureFittings2019-09-012020-08-3108264223ns6:LeaseholdImprovements2020-08-3108264223ns6:PlantMachinery2020-08-3108264223ns6:FurnitureFittings2020-08-3108264223ns6:LeaseholdImprovements2019-08-3108264223ns6:PlantMachinery2019-08-3108264223ns6:FurnitureFittings2019-08-3108264223ns6:MotorVehicles2019-08-3108264223ns6:ComputerEquipment2019-08-3108264223ns6:MotorVehicles2019-09-012020-08-3108264223ns6:ComputerEquipment2019-09-012020-08-3108264223ns6:MotorVehicles2020-08-3108264223ns6:ComputerEquipment2020-08-3108264223ns6:MotorVehicles2019-08-3108264223ns6:ComputerEquipment2019-08-3108264223ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3108264223ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-08-3108264223ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-08-3108264223ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2019-08-3108264223ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-08-3108264223ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-08-3108264223ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-08-3108264223ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-08-3108264223ns6:WithinOneYear2020-08-3108264223ns6:WithinOneYear2019-08-3108264223ns6:BetweenOneFiveYears2020-08-3108264223ns6:BetweenOneFiveYears2019-08-3108264223ns6:MoreThanFiveYears2020-08-3108264223ns6:MoreThanFiveYears2019-08-3108264223ns6:AllPeriods2020-08-3108264223ns6:AllPeriods2019-08-3108264223ns6:DeferredTaxation2019-08-3108264223ns6:DeferredTaxation2019-09-012020-08-3108264223ns6:DeferredTaxation2020-08-31
REGISTERED NUMBER: 08264223 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

FOR

WISE ENERGY SOLUTIONS LTD

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WISE ENERGY SOLUTIONS LTD


COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2020







DIRECTORS: V Baines
Mrs C M Baines





REGISTERED OFFICE: Unit 1 Amy Johnson House
Amy Johnson Way
Blackpool
Lancashire
FY4 2FG





REGISTERED NUMBER: 08264223 (England and Wales)





ACCOUNTANTS: Wallwork Nelson & Johnson
Chandler House
7 Ferry Road Office Park
Riversway
Preston
Lancashire
PR2 2YH

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)


BALANCE SHEET
31 AUGUST 2020

31/8/20 31/8/19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 71,433 66,877

CURRENT ASSETS
Debtors 5 1,767,667 1,727,853
Cash at bank and in hand 545,888 131,276
2,313,555 1,859,129
CREDITORS
Amounts falling due within one year 6 305,831 337,967
NET CURRENT ASSETS 2,007,724 1,521,162
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,079,157

1,588,039

CREDITORS
Amounts falling due after more than one
year

7

(290,000

)

-

PROVISIONS FOR LIABILITIES 9 (13,230 ) (12,346 )
NET ASSETS 1,775,927 1,575,693

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 1,775,925 1,575,691
SHAREHOLDERS' FUNDS 1,775,927 1,575,693

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)


BALANCE SHEET - continued
31 AUGUST 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 February 2021 and were signed on its behalf by:




V Baines - Director



Mrs C M Baines - Director


WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2020

1. STATUTORY INFORMATION

Wise Energy Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and any provision for impairment in value.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Improvements to property10% on cost
Plant and machinery33% on cost
Fixtures and fittings25% on cost
Motor vehicles25% on cost
Computer equipment33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2020

2. ACCOUNTING POLICIES - continued

Going concern
The directors have a reasonable expectation that the company possesses sufficient resources to continue in operational existence for the foreseeable future. Thus, the going concern policy of accounting has been adopted in preparing the annual financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 26 (2019 - 18 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 September 2019 15,710 41,945 17,986
Additions - 7,035 -
Disposals - (1,333 ) -
At 31 August 2020 15,710 47,647 17,986
DEPRECIATION
At 1 September 2019 4,553 22,180 12,889
Charge for year 1,572 12,073 4,344
Eliminated on disposal - (571 ) -
At 31 August 2020 6,125 33,682 17,233
NET BOOK VALUE
At 31 August 2020 9,585 13,965 753
At 31 August 2019 11,157 19,765 5,097

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2020

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2019 74,843 25,690 176,174
Additions 29,547 7,270 43,852
Disposals - - (1,333 )
At 31 August 2020 104,390 32,960 218,693
DEPRECIATION
At 1 September 2019 53,152 16,523 109,297
Charge for year 15,368 5,177 38,534
Eliminated on disposal - - (571 )
At 31 August 2020 68,520 21,700 147,260
NET BOOK VALUE
At 31 August 2020 35,870 11,260 71,433
At 31 August 2019 21,691 9,167 66,877

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/8/20 31/8/19
£    £   
Trade debtors 489,138 478,211
Amounts owed by group undertakings 886,801 886,801
Other debtors 23,425 23,425
VAT 21,057 19,219
Prepayments and accrued income 347,246 320,197
1,767,667 1,727,853

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/8/20 31/8/19
£    £   
Bank loans and overdrafts 10,000 -
Trade creditors 132,244 196,956
Tax 75,687 19,857
Social security and other taxes 14,849 11,284
Other creditors 9,251 1,973
Accrued expenses 63,800 107,897
305,831 337,967

WISE ENERGY SOLUTIONS LTD (REGISTERED NUMBER: 08264223)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2020

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/8/20 31/8/19
£    £   
Bank loans - 1-2 years 60,000 -
Bank loans - 2-5 years 180,000 -
Bank loans more 5 yr by instal 50,000 -
290,000 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 50,000 -

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31/8/20 31/8/19
£    £   
Within one year 54,180 53,415
Between one and five years 216,720 216,720
In more than five years 58,965 112,875
329,865 383,010

9. PROVISIONS FOR LIABILITIES
31/8/20 31/8/19
£    £   
Deferred tax 13,230 12,346

Deferred
tax
£   
Balance at 1 September 2019 12,346
Charge to Income Statement during year 884
Balance at 31 August 2020 13,230

10. RELATED PARTY DISCLOSURES

GDES (UK) Limited owns 50% of the share capital in Wise Energy Solutions Limited.

At 31 August 2020, included within debtors was a balance due to the company from GDES (UK) Limited of £886,801 (2019: £886,801). No interest was charged on this loan.