K Dunmore Refrigeration Limited - Period Ending 2020-09-30

K Dunmore Refrigeration Limited - Period Ending 2020-09-30


K Dunmore Refrigeration Limited 05914880 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is that of refrigeration engineers and equipment rental. Digita Accounts Production Advanced 6.26.9041.0 true true 05914880 2019-10-01 2020-09-30 05914880 2020-09-30 05914880 core:RetainedEarningsAccumulatedLosses 2020-09-30 05914880 core:ShareCapital 2020-09-30 05914880 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-09-30 05914880 core:CurrentFinancialInstruments 2020-09-30 05914880 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 05914880 core:Non-currentFinancialInstruments 2020-09-30 05914880 core:Non-currentFinancialInstruments core:AfterOneYear 2020-09-30 05914880 core:Goodwill 2020-09-30 05914880 core:LandBuildings 2020-09-30 05914880 core:MotorVehicles 2020-09-30 05914880 core:OtherPropertyPlantEquipment 2020-09-30 05914880 bus:SmallEntities 2019-10-01 2020-09-30 05914880 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 05914880 bus:FullAccounts 2019-10-01 2020-09-30 05914880 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 05914880 bus:RegisteredOffice 2019-10-01 2020-09-30 05914880 bus:CompanySecretary1 2019-10-01 2020-09-30 05914880 bus:Director1 2019-10-01 2020-09-30 05914880 bus:Director2 2019-10-01 2020-09-30 05914880 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 05914880 bus:Agent1 2019-10-01 2020-09-30 05914880 core:Goodwill 2019-10-01 2020-09-30 05914880 core:LandBuildings 2019-10-01 2020-09-30 05914880 core:MotorVehicles 2019-10-01 2020-09-30 05914880 core:OtherPropertyPlantEquipment 2019-10-01 2020-09-30 05914880 core:PlantMachinery 2019-10-01 2020-09-30 05914880 countries:AllCountries 2019-10-01 2020-09-30 05914880 2019-09-30 05914880 core:Goodwill 2019-09-30 05914880 core:LandBuildings 2019-09-30 05914880 core:MotorVehicles 2019-09-30 05914880 core:OtherPropertyPlantEquipment 2019-09-30 05914880 2018-10-01 2019-09-30 05914880 2019-09-30 05914880 core:RetainedEarningsAccumulatedLosses 2019-09-30 05914880 core:ShareCapital 2019-09-30 05914880 core:HirePurchaseContracts core:CurrentFinancialInstruments 2019-09-30 05914880 core:CurrentFinancialInstruments 2019-09-30 05914880 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 05914880 core:Non-currentFinancialInstruments 2019-09-30 05914880 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 05914880 core:LandBuildings 2019-09-30 05914880 core:MotorVehicles 2019-09-30 05914880 core:OtherPropertyPlantEquipment 2019-09-30 iso4217:GBP xbrli:pure

K Dunmore Refrigeration Limited

Annual Report and Unaudited Financial Statements
Year Ended 30 September 2020

Registration number: 05914880

 

K Dunmore Refrigeration Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

K Dunmore Refrigeration Limited

Company Information

Directors

Mrs C Dunmore

Mr K A Dunmore

Company secretary

Mrs C Dunmore

Registered office

Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

Bankers

Barclays Bank Plc
55a Bank Street
Newquay
Cornwall
TR7 1JE

Accountants

Francis Clark LLP
Chartered Accountants
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

 

K Dunmore Refrigeration Limited

Balance Sheet

30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

199,110

207,559

Current assets

 

Stocks

61,740

51,760

Debtors

6

96,639

54,671

Cash at bank and in hand

 

28,252

25,161

 

186,631

131,592

Creditors: Amounts falling due within one year

7

(197,102)

(182,928)

Net current liabilities

 

(10,471)

(51,336)

Total assets less current liabilities

 

188,639

156,223

Creditors: Amounts falling due after more than one year

7

(135,512)

(139,843)

Provisions for liabilities

(16,399)

(12,969)

Net assets

 

36,728

3,411

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

36,726

3,409

Shareholders' funds

 

36,728

3,411

 

K Dunmore Refrigeration Limited

Balance Sheet

30 September 2020

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 9 April 2021 and signed on its behalf by:
 

.........................................
Mr K A Dunmore
Director

   
     

Company Registration Number: 05914880

 

K Dunmore Refrigeration Limited

Notes to the Unaudited Financial Statements

Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Lowin House
Tregolls Road
Truro
Cornwall
TR1 2NA

The principal place of business is:
8 Lanherne Avenue
St Mawgan
Newquay
Cornwall
TR8 4EL

These financial statements were authorised for issue by the Board on 9 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

K Dunmore Refrigeration Limited

Notes to the Unaudited Financial Statements

Year Ended 30 September 2020

Going concern

In preparing and approving these financial statements the directors have given due consideration to going concern risks, and in particular the impact of the COVID-19 outbreak. The pandemic has led to widespread, profound economic shocks, and has caused interruptions to normal operations under government guidelines. These are being effectively managed due to the robust systems in place and use of the government support schemes. Whilst recognising that there is a degree of uncertainty, the directors are satisfied that the going concern basis of preparation remains appropriate and that the impact of the pandemic is not considered to be an adjusting post balance sheet event.

In reaching this conclusion the directors, having made all necessary enquiries, will continue to monitor the support schemes offered by central government and may access these to assist with reducing cash outflows during the period of lockdown.

After due consideration of these factors, the directors are satisfied that the company will be able to operate within their available facilities and continue as a going concern for the foreseeable future – being a period no less than 12 month from the date of approval of these financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services relating to refrigeration engineering and equipment rental. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

K Dunmore Refrigeration Limited

Notes to the Unaudited Financial Statements

Year Ended 30 September 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

Nil

Motor Vehicles

25% reducing balance

Plant and Machinery

15% - 25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Financial instruments

 

K Dunmore Refrigeration Limited

Notes to the Unaudited Financial Statements

Year Ended 30 September 2020

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Bank loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2019 - 4).

 

K Dunmore Refrigeration Limited

Notes to the Unaudited Financial Statements

Year Ended 30 September 2020

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2019

85,000

85,000

At 30 September 2020

85,000

85,000

Amortisation

At 1 October 2019

85,000

85,000

At 30 September 2020

85,000

85,000

Carrying amount

At 30 September 2020

-

-

5

Tangible assets

Freehold land and buildings
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 October 2019

102,510

40,039

130,669

273,218

Additions

-

-

11,168

11,168

At 30 September 2020

102,510

40,039

141,837

284,386

Depreciation

At 1 October 2019

-

18,315

47,344

65,659

Charge for the year

-

5,431

14,186

19,617

At 30 September 2020

-

23,746

61,530

85,276

Carrying amount

At 30 September 2020

102,510

16,293

80,307

199,110

At 30 September 2019

102,510

21,724

83,325

207,559

 

K Dunmore Refrigeration Limited

Notes to the Unaudited Financial Statements

Year Ended 30 September 2020

6

Debtors

2020
£

2019
£

Trade debtors

87,522

46,986

Prepayments

702

472

Other debtors

8,415

7,213

96,639

54,671

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

8

4,262

8,272

Trade creditors

 

22,758

14,338

Taxation and social security

 

22,340

16,958

Accruals and deferred income

 

21,700

2,700

Other creditors

 

126,042

140,660

 

197,102

182,928

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

135,512

139,843

 

K Dunmore Refrigeration Limited

Notes to the Unaudited Financial Statements

Year Ended 30 September 2020

8

Loans and borrowings

2020
£

2019
£

Loans and borrowings due after one year

Bank borrowings

35,512

38,528

HP and finance lease liabilities

-

1,315

Other borrowings

100,000

100,000

135,512

139,843

2020
£

2019
£

Current loans and borrowings

Bank borrowings

2,947

2,840

Hire purchase contracts

1,315

5,432

4,262

8,272