ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-04-302020-04-302019-05-01falseDevelopment of building projects11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00538909 2019-05-01 2020-04-30 00538909 2018-05-01 2019-04-30 00538909 2020-04-30 00538909 2019-04-30 00538909 c:Director1 2019-05-01 2020-04-30 00538909 d:FreeholdInvestmentProperty 2019-05-01 2020-04-30 00538909 d:FreeholdInvestmentProperty 2020-04-30 00538909 d:FreeholdInvestmentProperty 2019-04-30 00538909 d:CurrentFinancialInstruments 2020-04-30 00538909 d:CurrentFinancialInstruments 2019-04-30 00538909 d:Non-currentFinancialInstruments 2020-04-30 00538909 d:Non-currentFinancialInstruments 2019-04-30 00538909 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 00538909 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 00538909 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 00538909 d:Non-currentFinancialInstruments d:AfterOneYear 2019-04-30 00538909 d:ShareCapital 2020-04-30 00538909 d:ShareCapital 2019-04-30 00538909 d:RevaluationReserve 2019-05-01 2020-04-30 00538909 d:RevaluationReserve 2020-04-30 00538909 d:RevaluationReserve 2019-04-30 00538909 d:RetainedEarningsAccumulatedLosses 2019-05-01 2020-04-30 00538909 d:RetainedEarningsAccumulatedLosses 2020-04-30 00538909 d:RetainedEarningsAccumulatedLosses 2019-04-30 00538909 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-04-30 00538909 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-04-30 00538909 c:FRS102 2019-05-01 2020-04-30 00538909 c:Audited 2019-05-01 2020-04-30 00538909 c:FullAccounts 2019-05-01 2020-04-30 00538909 c:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 00538909 c:SmallCompaniesRegimeForAccounts 2019-05-01 2020-04-30 00538909 2 2019-05-01 2020-04-30 00538909 5 2019-05-01 2020-04-30 00538909 d:KeyManagementPersonnel 2019-05-01 2020-04-30 00538909 d:KeyManagementPersonnel 2020-04-30 00538909 d:OtherDeferredTax 2020-04-30 00538909 d:OtherDeferredTax 2019-04-30 iso4217:GBP xbrli:pure

Registered number: 00538909









WESTBURY INVESTMENT COMPANY LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2020

 
WESTBURY INVESTMENT COMPANY LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
WESTBURY INVESTMENT COMPANY LIMITED
REGISTERED NUMBER: 00538909

BALANCE SHEET
AS AT 30 APRIL 2020

2020
2020
2019
2019
Note
£
£
£
£

Fixed assets
  

Investment property
 4 
5,369,141
5,519,141

  
5,369,141
5,519,141

Current assets
  

Debtors: amounts falling due within one year
 5 
126,055
96,846

Cash at bank and in hand
 6 
48,492
5,977

  
174,547
102,823

Creditors: amounts falling due within one year
 7 
(1,200,857)
(1,379,958)

Net current liabilities
  
 
 
(1,026,310)
 
 
(1,277,135)

Total assets less current liabilities
  
4,342,831
4,242,006

Creditors: amounts falling due after more than one year
 8 
(2,320,000)
(2,200,000)

Provisions for liabilities
  

Deferred tax
 10 
(271,478)
(286,948)

  
 
 
(271,478)
 
 
(286,948)

Net assets
  
1,751,353
1,755,058

Page 1

 
WESTBURY INVESTMENT COMPANY LIMITED
REGISTERED NUMBER: 00538909
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2020

2020
2019
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
 11 
1,141,885
1,223,304

Profit and loss account
 11 
609,368
531,654

  
1,751,353
1,755,058


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 October 2020.




J R Carroll
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
WESTBURY INVESTMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

1.


General information

Westbury Investment Company Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 00538909. The address of the registered office is Haslers, Old Station Road, Loughton, Essex, IG10 4PL. The nature of the company's operations and principal activities relate to property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in Sterling which is the functional currency of the company and roundedto the nearest pound Sterling. 

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
WESTBURY INVESTMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance Sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
WESTBURY INVESTMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2019 - 1).

Page 5

 
WESTBURY INVESTMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

4.


Investment property


Freehold investment property

£



Valuation


At 1 May 2019
5,519,142


Disposals
(150,000)



At 30 April 2020
5,369,142

The 2020 valuations were made by the Directors, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2020
2019
£
£


Historic cost
1,539,380
1,539,380

1,539,380
1,539,380


5.


Debtors

2020
2019
£
£


Trade debtors
38,282
16,079

Other debtors
87,773
80,767

126,055
96,846



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
48,492
5,977

Less: bank overdrafts
-
(17,399)

48,492
(11,422)


Page 6

 
WESTBURY INVESTMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
-
17,399

Trade creditors
-
1,517

Other taxation and social security
11,247
8,976

Other creditors
1,122,873
1,283,313

Accruals and deferred income
66,737
68,753

1,200,857
1,379,958



8.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
2,320,000
2,200,000

2,320,000
2,200,000



9.


Financial instruments

2020
2019
£
£

Financial assets


Financial assets measured at fair value through profit or loss
48,492
5,977




Financial assets measured at fair value through profit or loss comprise cash and cash equivalents.

Page 7

 
WESTBURY INVESTMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

10.


Deferred taxation




2020


£






At beginning of year
(286,948)


Charged to profit or loss
15,470



At end of year
(271,478)

The provision for deferred taxation is made up as follows:

2020
2019
£
£


Fair value adjustment on properties
(271,478)
(286,948)

(271,478)
(286,948)


11.


Reserves

Revaluation reserve

The revaluation reserve represents cumulative effects of fair value adjustments net of deferred tax and other adjustments.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


12.


Contingent liabilities

The company is part of a group Value Added Tax (VAT) registration scheme. As such the company is liable for the group VAT liability. At the year end there was a VAT liability due of £10,758 (2019: £14,377) under this scheme.

Page 8

 
WESTBURY INVESTMENT COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

13.


Related party transactions

At the year-end the following amounts were due from/(to) the related parties:


2020
2019
£
£

Entities under common control
(757,476)
(853,306)
Key management personnel
15,140
15,204
(742,336)
(838,102)


14.


Controlling party

The ultimate controlling party is J Carroll by virtue of his majority shareholding in the company.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 30 April 2020 was unqualified.

The audit report was signed on 15 October 2020 by Charalambos Pastalides (Senior Statutory Auditor) on behalf of Haslers.

 
Page 9