The_Murrayfield_Ice_Rink_ - Accounts


Company Registration No. SC032187 (Scotland)
The Murrayfield Ice Rink Ltd
Unaudited financial statements
for the year ended 31 July 2020
Pages for filing with the Registrar
The Murrayfield Ice Rink Ltd
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
The Murrayfield Ice Rink Ltd
Balance sheet
As at 31 July 2020
31 July 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
247,286
265,000
Investments
4
276
276
247,562
265,276
Current assets
Stocks
13,261
15,416
Debtors
5
43,498
24,631
Cash at bank and in hand
198,968
207,558
255,727
247,605
Creditors: amounts falling due within one year
6
(149,409)
(72,694)
Net current assets
106,318
174,911
Total assets less current liabilities
353,880
440,187
Provisions for liabilities
1,166
(12,270)
Net assets
355,046
427,917
Capital and reserves
Called up share capital
7
10,000
10,000
Profit and loss reserves
345,046
417,917
Total equity
355,046
427,917
The Murrayfield Ice Rink Ltd
Balance sheet (continued)
As at 31 July 2020
31 July 2020
Page 2

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 April 2021 and are signed on its behalf by:
William Kerr (Chairman)
Ian Kerr
Director
Director
Company Registration No. SC032187
The Murrayfield Ice Rink Ltd
Notes to the financial statements
For the year ended 31 July 2020
Page 3
1
Accounting policies
Company information

The Murrayfield Ice Rink Ltd is a private company limited by shares incorporated in Scotland. The registered office is Riversdale Crescent, Roseburn, Edinburgh, EH12 5XN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared on a going concern basis notwithstanding the loss for the financial year of £72,871 at 31 July 2020 (2019: £32,928).

 

The Company has been significantly affected by the COVID-19 pandemic. During March 2020, in accordance with Government advice, the Company suspended operations. The company subsequently furloughed staff and entered into the Coronavirus Job Retention Scheme for Government support for eligible employees thereby mitigating costs to the Company.

 

At the end of March 2020 the directors agreed to cease drawing their salaries and defer payments until the end of the next financial year.

 

Having considered the matters above the directors are of the opinion that the Company will have sufficient resources to continue to operate and meet debts as they fall due for the foreseeable future. The financial statements have therefore been drawn up on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales-related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
1
Accounting policies (continued)
Page 4

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable property
2% straight line
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
1
Accounting policies (continued)
Page 5
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
1
Accounting policies (continued)
Page 6
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
1
Accounting policies (continued)
Page 7
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
1
Accounting policies (continued)
Page 8
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 26 (2019: 28).

2020
2019
Number
Number
Total
26
28
The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
Page 9
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2019
399,743
746,879
1,146,622
Additions
-
20,490
20,490
At 31 July 2020
399,743
767,369
1,167,112
Depreciation and impairment
At 1 August 2019
315,650
565,972
881,622
Depreciation charged in the year
7,995
30,209
38,204
At 31 July 2020
323,645
596,181
919,826
Carrying amount
At 31 July 2020
76,098
171,188
247,286
At 31 July 2019
84,093
180,907
265,000
4
Fixed asset investments
2020
2019
£
£
Other investments other than loans
276
276
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 August 2019 & 31 July 2020
276
Carrying amount
At 31 July 2020
276
At 31 July 2019
276
The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
Page 10
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
16,442
1,871
Other debtors
27,056
22,760
43,498
24,631
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
2,650
43,987
Taxation and social security
8,928
7,307
Other creditors
137,831
21,400
149,409
72,694

Other creditors includes £1,200 (2019: £1,200) in respect of 5% Debentures. This balance also includes £133,466 (2019: £nil) of deferred Director's emoluments, which are due to be paid by 31 July 2021.

7
Called up share capital
2020
2019
2020
2019
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
The Murrayfield Ice Rink Ltd
Notes to the financial statements (continued)
For the year ended 31 July 2020
Page 11
8
COVID-19

The COVID-19 pandemic continues to cause significant disruption to economies and societies across the world. The Company finances have been, and continue to be, significantly affected therefore the accounts for the year ended 31 July 2020 do not capture the full financial impact.

 

In March 2020, in accordance with Government restrictions, the Company suspended all our operations and the measures subsequently taken by the Government to contain the spread of the virus triggered significant disruption to our operations such that at the time of writing the ice rink still remains closed.

 

Sportscotland published operational guidance in August 2020 for indoor ice rinks requiring facilities to make a number of changes including ventilation. Restrictions were placed on the company’s main source of income (public skating) along with the Ice Hockey Season being cancelled, no indoor events or Ice Hockey fans to be permitted, the lack of any changing facilities and ongoing travel restrictions all had a significant impact on the ability to operate as an ice rink.

 

The Company lodged a claim against our business interruption insurance but due to the specific wording in our policy the claim was unsuccessful. Since March 2020 essential measures have been taken to reduce costs to a minimum with a number of Government schemes and funding options applied for in order to facilitate a reopening of the facility.

In August 2020 to raise awareness of our situation and relay our concerns for the future of ice facilities in Edinburgh we directly contacted 19 Members of Parliament and local councillors which included the City of Edinburgh Council Leader and Deputy Leader. We noted that many businesses similar to ours were being granted significant Government and Local Authority funding. Frank Ross, Christine Jardine, Jeremy Balfour, Miles Briggs, Ruth Davidson, and Alex Cole Hamilton were the only recipients to respond. Following on from this engagement a number of letters were written on our behalf to the Scottish Government. The appropriate National Governing bodies were also informed of our situation.

 

The 2020/2021 Curling season was severely impacted by ongoing restrictions and in December 2020 to help the sector survive the Scottish Government announced the Ice Rink Support Fund. The purpose of the fund was to ensure private ice rinks in Scotland remained solvent through the pandemic and it was noted that Sportscotland, who would be administering the fund, understood the needs and pressures that all ice rinks were facing and applications would be assessed individually.

 

On 22 January 2021 the Company submitted an application for funding along with the necessary financial information to make Sportscotland fully aware of the support required to enable a reopening.

 

In February 2021 it became apparent that there was a brine leak somewhere in our refrigeration system but after investigation the source could not be identified. Subsequently in March 2021 we lodged a claim with our Insurance Company under the applicable policy section in respect of Trace & Access.

 

We still remain in discussions regarding both of these matters.

2020-07-312019-08-01false22 April 2021CCH SoftwareCCH Accounts Production 2020.310No description of principal activityWilliam Kerr (Chairman)Ian KerrMichael KerrElizabeth NeilJohn StirlingWilliam Kerr (Chairman)SC0321872019-08-012020-07-31SC0321872020-07-31SC0321872019-07-31SC032187core:LandBuildings2020-07-31SC032187core:OtherPropertyPlantEquipment2020-07-31SC032187core:LandBuildings2019-07-31SC032187core:OtherPropertyPlantEquipment2019-07-31SC032187core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-31SC032187core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-31SC032187core:CurrentFinancialInstruments2020-07-31SC032187core:CurrentFinancialInstruments2019-07-31SC032187core:ShareCapital2020-07-31SC032187core:ShareCapital2019-07-31SC032187core:RetainedEarningsAccumulatedLosses2020-07-31SC032187core:RetainedEarningsAccumulatedLosses2019-07-31SC032187bus:CompanySecretaryDirector12019-08-012020-07-31SC032187bus:Director12019-08-012020-07-31SC032187core:LandBuildingscore:OwnedOrFreeholdAssets2019-08-012020-07-31SC032187core:PlantMachinery2019-08-012020-07-31SC032187core:FurnitureFittings2019-08-012020-07-31SC0321872018-08-012019-07-31SC032187core:LandBuildings2019-07-31SC032187core:OtherPropertyPlantEquipment2019-07-31SC0321872019-07-31SC032187core:OtherPropertyPlantEquipment2019-08-012020-07-31SC032187core:LandBuildings2019-08-012020-07-31SC032187core:WithinOneYear2020-07-31SC032187core:WithinOneYear2019-07-31SC032187bus:PrivateLimitedCompanyLtd2019-08-012020-07-31SC032187bus:SmallCompaniesRegimeForAccounts2019-08-012020-07-31SC032187bus:FRS1022019-08-012020-07-31SC032187bus:AuditExemptWithAccountantsReport2019-08-012020-07-31SC032187bus:Director22019-08-012020-07-31SC032187bus:Director32019-08-012020-07-31SC032187bus:Director42019-08-012020-07-31SC032187bus:Director52019-08-012020-07-31SC032187bus:CompanySecretary12019-08-012020-07-31SC032187bus:FullAccounts2019-08-012020-07-31xbrli:purexbrli:sharesiso4217:GBP