NComp@ss Ltd - Period Ending 2020-07-31

NComp@ss Ltd - Period Ending 2020-07-31


NComp@ss Ltd 3508317 false 2019-08-01 2020-07-31 2020-07-31 The principal activity of the company is the design and servicing of websites Digita Accounts Production Advanced 6.29.9459.0 true 3508317 2019-08-01 2020-07-31 3508317 2020-07-31 3508317 bus:OrdinaryShareClass1 2020-07-31 3508317 core:RetainedEarningsAccumulatedLosses 2020-07-31 3508317 core:ShareCapital 2020-07-31 3508317 core:CurrentFinancialInstruments 2020-07-31 3508317 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 3508317 core:FurnitureFittingsToolsEquipment 2020-07-31 3508317 bus:SmallEntities 2019-08-01 2020-07-31 3508317 bus:AuditExemptWithAccountantsReport 2019-08-01 2020-07-31 3508317 bus:FullAccounts 2019-08-01 2020-07-31 3508317 bus:SmallCompaniesRegimeForAccounts 2019-08-01 2020-07-31 3508317 bus:RegisteredOffice 2019-08-01 2020-07-31 3508317 bus:Director1 2019-08-01 2020-07-31 3508317 bus:OrdinaryShareClass1 2019-08-01 2020-07-31 3508317 bus:PrivateLimitedCompanyLtd 2019-08-01 2020-07-31 3508317 bus:Agent1 2019-08-01 2020-07-31 3508317 core:RetainedEarningsAccumulatedLosses 2019-08-01 2020-07-31 3508317 core:ShareCapital 2019-08-01 2020-07-31 3508317 core:FurnitureFittings 2019-08-01 2020-07-31 3508317 core:FurnitureFittingsToolsEquipment 2019-08-01 2020-07-31 3508317 core:OfficeEquipment 2019-08-01 2020-07-31 3508317 countries:England 2019-08-01 2020-07-31 3508317 2019-07-31 3508317 core:RetainedEarningsAccumulatedLosses 2019-07-31 3508317 core:ShareCapital 2019-07-31 3508317 core:FurnitureFittingsToolsEquipment 2019-07-31 3508317 2018-08-01 2019-07-31 3508317 2019-07-31 3508317 bus:OrdinaryShareClass1 2019-07-31 3508317 core:RetainedEarningsAccumulatedLosses 2019-07-31 3508317 core:ShareCapital 2019-07-31 3508317 core:CurrentFinancialInstruments 2019-07-31 3508317 core:CurrentFinancialInstruments core:WithinOneYear 2019-07-31 3508317 core:FurnitureFittingsToolsEquipment 2019-07-31 3508317 bus:OrdinaryShareClass1 2018-08-01 2019-07-31 3508317 core:RetainedEarningsAccumulatedLosses 2018-08-01 2019-07-31 3508317 core:ShareCapital 2018-08-01 2019-07-31 3508317 2018-07-31 3508317 core:RetainedEarningsAccumulatedLosses 2018-07-31 3508317 core:ShareCapital 2018-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 3508317

NComp@ss Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2020

 

NComp@ss Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Statement of Comprehensive Income

5

Balance Sheet

6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 13

 

NComp@ss Ltd

Company Information

Director

Mr Guy Algernon Edward Hoogewerf

Registered office

Beaumont Business Centre
Woodlands Road
Mere
Wiltshire
BA12 6BT

Accountants

Nigel Leek FCA
11 Walnut Road
Mere
Wiltshire
BA12 6FG

 

NComp@ss Ltd

Director's Report for the Year Ended 31 July 2020

The director presents his report and the financial statements for the year ended 31 July 2020.

Director of the company

The director who held office during the year was as follows:

Mr Guy Algernon Edward Hoogewerf

Dividends

The director recommends a final dividend payment of £1,918 be made in respect of the financial year ended 31 July 2020. This dividend has not been recognised as a liability in the financial statements.

Principal activity

The principal activity of the company is the design and servicing of websites

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 19 April 2021 and signed on its behalf by:

.........................................
Mr Guy Algernon Edward Hoogewerf
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
NComp@ss Ltd
for the Year Ended 31 July 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of NComp@ss Ltd for the year ended 31 July 2020 as set out on pages 4 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of NComp@ss Ltd, as a body, in accordance with the terms of our engagement letter dated 18 March 2020. Our work has been undertaken solely to prepare for your approval the accounts of NComp@ss Ltd and state those matters that we have agreed to state to the Board of Directors of NComp@ss Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than NComp@ss Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that NComp@ss Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of NComp@ss Ltd. You consider that NComp@ss Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of NComp@ss Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Nigel Leek FCA
11 Walnut Road
Mere
Wiltshire
BA12 6FG

19 April 2021

 

NComp@ss Ltd

Profit and Loss Account for the Year Ended 31 July 2020

Note

2020
£

2019
£

Turnover

 

175,128

207,382

Cost of sales

 

(72,731)

(109,102)

Gross profit

 

102,397

98,280

Administrative expenses

 

(86,650)

(102,045)

Operating profit/(loss)

 

15,747

(3,765)

Profit/(loss) before tax

4

15,747

(3,765)

Tax on profit/(loss)

 

(1,416)

-

Profit/(loss) for the financial year

 

14,331

(3,765)

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

NComp@ss Ltd

Statement of Comprehensive Income for the Year Ended 31 July 2020

2020
£

2019
£

Profit/(loss) for the year

14,331

(3,765)

Total comprehensive income for the year

14,331

(3,765)

 

NComp@ss Ltd

(Registration number: 3508317)
Balance Sheet as at 31 July 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

4,956

512

Current assets

 

Debtors

6

76,661

89,627

Cash at bank and in hand

 

3,316

3,534

 

79,977

93,161

Creditors: Amounts falling due within one year

7

(35,892)

(58,963)

Net current assets

 

44,085

34,198

Net assets

 

49,041

34,710

Capital and reserves

 

Called up share capital

8

19,175

19,175

Profit and loss account

29,866

15,535

Shareholders' funds

 

49,041

34,710

For the financial year ending 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 19 April 2021
 

.........................................

Mr Guy Algernon Edward Hoogewerf
Director

 

NComp@ss Ltd

Statement of Changes in Equity for the Year Ended 31 July 2020

Share capital
£

Profit and loss account
£

Total
£

At 1 August 2019

19,175

15,535

34,710

Profit for the year

-

14,331

14,331

Total comprehensive income

-

14,331

14,331

At 31 July 2020

19,175

29,866

49,041

Share capital
£

Profit and loss account
£

Total
£

At 1 August 2018

17,875

19,300

37,175

Loss for the year

-

(3,765)

(3,765)

Total comprehensive income

-

(3,765)

(3,765)

New share capital subscribed

1,300

-

1,300

At 31 July 2019

19,175

15,535

34,710

 

NComp@ss Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Beaumont Business Centre
Woodlands Road
Mere
Wiltshire
BA12 6BT

These financial statements were authorised for issue by the director on 19 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

NComp@ss Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

25% straight line

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

NComp@ss Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2019 - 2).

4

Profit/loss before tax

Arrived at after charging/(crediting)

2020
£

2019
£

Depreciation expense

1,638

365

 

NComp@ss Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2019

2,062

2,062

Additions

6,082

6,082

At 31 July 2020

8,144

8,144

Depreciation

At 1 August 2019

1,550

1,550

Charge for the year

1,638

1,638

At 31 July 2020

3,188

3,188

Carrying amount

At 31 July 2020

4,956

4,956

At 31 July 2019

512

512

6

Debtors

2020
£

2019
£

Trade debtors

42,826

58,919

Other debtors

33,835

30,708

76,661

89,627

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

9

422

242

Trade creditors

 

31,675

55,833

Taxation and social security

 

3,605

1,218

Other creditors

 

190

1,670

 

35,892

58,963

 

NComp@ss Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

19,175

19,175

19,175

19,175

         

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

19,175

19,175

19,175

19,175

         

9

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Other borrowings

422

242

10

Dividends

   

2020

 

2019

   

£

 

£

         

Final dividends paid

   

2020
£

 

2019
£

Final dividend of Nil per each

 

-

 

-

         

Recommended final dividends paid and not recognised in the accounts

The director is recommending the following final dividends:

£- (2019 - £-) per each Ordinary share totalling £1,918 (2019 - £1,788)

These dividends have not been accrued in the Balance Sheet.

 

NComp@ss Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2020

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2020
£

2019
£

Remuneration

23,006

30,516