Balcomm Ltd - Period Ending 2020-09-30

Balcomm Ltd - Period Ending 2020-09-30


Balcomm Ltd 03693572 false 2019-10-01 2020-09-30 2020-09-30 The principal activity of the company is Air Conditioning Engineering Digita Accounts Production Advanced 6.29.9459.0 true false true 03693572 2019-10-01 2020-09-30 03693572 2020-09-30 03693572 bus:OrdinaryShareClass1 2020-09-30 03693572 bus:OrdinaryShareClass2 2020-09-30 03693572 core:CurrentFinancialInstruments 2020-09-30 03693572 core:CurrentFinancialInstruments core:WithinOneYear 2020-09-30 03693572 core:CostValuation 2020-09-30 03693572 core:DisposalsDecreaseInInvestments 2020-09-30 03693572 core:FurnitureFittingsToolsEquipment 2020-09-30 03693572 core:MotorVehicles 2020-09-30 03693572 bus:SmallEntities 2019-10-01 2020-09-30 03693572 bus:AuditExemptWithAccountantsReport 2019-10-01 2020-09-30 03693572 bus:FullAccounts 2019-10-01 2020-09-30 03693572 bus:SmallCompaniesRegimeForAccounts 2019-10-01 2020-09-30 03693572 bus:RegisteredOffice 2019-10-01 2020-09-30 03693572 bus:Director4 2019-10-01 2020-09-30 03693572 bus:Director5 2019-10-01 2020-09-30 03693572 bus:Director6 2019-10-01 2020-09-30 03693572 bus:OrdinaryShareClass1 2019-10-01 2020-09-30 03693572 bus:OrdinaryShareClass2 2019-10-01 2020-09-30 03693572 bus:PrivateLimitedCompanyLtd 2019-10-01 2020-09-30 03693572 core:FurnitureFittings 2019-10-01 2020-09-30 03693572 core:FurnitureFittingsToolsEquipment 2019-10-01 2020-09-30 03693572 core:MotorVehicles 2019-10-01 2020-09-30 03693572 1 2019-10-01 2020-09-30 03693572 countries:AllCountries 2019-10-01 2020-09-30 03693572 2019-09-30 03693572 core:AdditionsToInvestments 2019-09-30 03693572 core:FurnitureFittingsToolsEquipment 2019-09-30 03693572 core:MotorVehicles 2019-09-30 03693572 2018-10-01 2019-09-30 03693572 2019-09-30 03693572 bus:OrdinaryShareClass1 2019-09-30 03693572 bus:OrdinaryShareClass2 2019-09-30 03693572 core:CurrentFinancialInstruments 2019-09-30 03693572 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 03693572 core:CostValuation 2019-09-30 03693572 core:FurnitureFittingsToolsEquipment 2019-09-30 03693572 core:MotorVehicles 2019-09-30 03693572 bus:OrdinaryShareClass2 2018-10-01 2019-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03693572

Balcomm Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2020

 

Balcomm Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Balcomm Ltd

Company Information

Directors

Mr P A Richardson

Mr D Bryant

Mr J Faul

Registered office

9/11 Wellesley Avenue
Richings Park
Iver
Buckinghamshire
SL0 9AX

Registered number

03693572

Accountants

Ripe LLP
Chartered Accountants
9A Burroughs Gardens
London
NW4 4AU

 

Balcomm Ltd

(Registration number: 03693572)
Balance Sheet as at 30 September 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

90,061

48,913

Investments

5

-

2,429,435

 

90,061

2,478,348

Current assets

 

Stocks

6

17,453

13,431

Debtors

7

752,545

465,218

Cash at bank and in hand

 

371,630

233,229

 

1,141,628

711,878

Creditors: Amounts falling due within one year

8

(496,836)

(455,992)

Net current assets

 

644,792

255,886

Total assets less current liabilities

 

734,853

2,734,234

Provisions for liabilities

(16,938)

(80,441)

Net assets

 

717,915

2,653,793

Capital and reserves

 

Called up share capital

9

100

9,619

Capital redemption reserve

9,519

-

Profit and loss account

708,296

2,644,174

Shareholders' funds

 

717,915

2,653,793

 

Balcomm Ltd

(Registration number: 03693572)
Balance Sheet as at 30 September 2020

For the financial year ending 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 9 April 2021 and signed on its behalf by:
 

Mr P A Richardson
Director

Mr D Bryant
Director

Mr J Faul
Director

     
 

Balcomm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
9/11 Wellesley Avenue
Richings Park
Iver
Buckinghamshire
SL0 9AX

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The date of transition is 1 October 2016.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and figures are shown to the nearest whole pound.

Revenue recognition

Turnover represents net invoiced sale of goods, excluding value added tax.

Government grants

Government grants in relation to expenditure are credited to profit and loss account when the expenditure is charged to profit and loss.

Tax

A provision is recognised when there is legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Balcomm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Asset class

Depreciation method and rate

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Investments

Investments which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Balcomm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2019 - 20).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2019

37,180

86,036

123,216

Additions

21,444

40,302

61,746

At 30 September 2020

58,624

126,338

184,962

Depreciation

At 1 October 2019

31,732

42,571

74,303

Charge for the year

6,203

14,395

20,598

At 30 September 2020

37,935

56,966

94,901

Carrying amount

At 30 September 2020

20,689

69,372

90,061

At 30 September 2019

5,448

43,465

48,913

 

Balcomm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

5

Investments held as fixed assets

2020
£

2019
£

Other investments

-

2,429,435

Other investments

£

Cost or valuation

At 1 October 2019

2,429,435

Additions

16,048

Disposals

(2,445,483)

At 30 September 2020

-

Provision

Carrying amount

At 30 September 2020

-

At 30 September 2019

2,429,435

6

Stocks

2020
£

2019
£

Work in progress

17,453

13,431

7

Debtors

Note

2020
£

2019
£

Trade debtors

 

509,498

405,566

Amounts owed by related parties

11

217,841

-

Other debtors

 

25,206

59,652

 

752,545

465,218

 

Balcomm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

8

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Loans and borrowings

10

77

-

Trade creditors

 

96,639

93,000

Taxation and social security

 

181,568

178,895

Accruals and deferred income

 

126,573

33,138

Other creditors

 

91,979

150,959

 

496,836

455,992

9

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

Class E shares of £0 (2019 - £0.01) each

-

-

951,880

9,519

 

100

100

951,980

9,619

10

Loans and borrowings

2020
£

2019
£

Current loans and borrowings

Bank overdrafts

77

-

 

Balcomm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2020

11

Related party transactions

Amount owed by group undertaking
Balcomm Holdings Limited
As at the balance sheet date, Balcomm Holdings Limited, owed £217,841, (2019 - £-) to the company.
 

12

Parent and ultimate parent undertaking

The ultimate parent is Balcomm Holdings Limited, incorporated in United Kingdom.