ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-04-302020-04-30falsetrueThe principal activity of the company continued to be that of leather merchants.2019-05-0122trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03478255 2019-05-01 2020-04-30 03478255 2018-05-01 2019-04-30 03478255 2020-04-30 03478255 2019-04-30 03478255 c:Director1 2019-05-01 2020-04-30 03478255 d:PlantMachinery 2019-05-01 2020-04-30 03478255 d:PlantMachinery 2020-04-30 03478255 d:PlantMachinery 2019-04-30 03478255 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 03478255 d:OfficeEquipment 2019-05-01 2020-04-30 03478255 d:OfficeEquipment 2020-04-30 03478255 d:OfficeEquipment 2019-04-30 03478255 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 03478255 d:OwnedOrFreeholdAssets 2019-05-01 2020-04-30 03478255 d:CurrentFinancialInstruments 2020-04-30 03478255 d:CurrentFinancialInstruments 2019-04-30 03478255 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 03478255 d:CurrentFinancialInstruments d:WithinOneYear 2019-04-30 03478255 d:ShareCapital 2020-04-30 03478255 d:ShareCapital 2019-04-30 03478255 d:RetainedEarningsAccumulatedLosses 2020-04-30 03478255 d:RetainedEarningsAccumulatedLosses 2019-04-30 03478255 c:OrdinaryShareClass1 2019-05-01 2020-04-30 03478255 c:OrdinaryShareClass1 2020-04-30 03478255 c:OrdinaryShareClass1 2019-04-30 03478255 c:FRS102 2019-05-01 2020-04-30 03478255 c:AuditExempt-NoAccountantsReport 2019-05-01 2020-04-30 03478255 c:FullAccounts 2019-05-01 2020-04-30 03478255 c:PrivateLimitedCompanyLtd 2019-05-01 2020-04-30 03478255 2 2019-05-01 2020-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03478255










Pinchmill Leathers Limited








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2020

 
PINCHMILL LEATHERS LIMITED
REGISTERED NUMBER: 03478255

BALANCE SHEET
AS AT 30 APRIL 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,546
1,854

  
1,546
1,854

Current assets
  

Stocks
  
188,086
185,586

Debtors: amounts falling due within one year
 5 
91,855
95,161

Cash at bank and in hand
 6 
7,431
7,252

  
287,372
287,999

Creditors: amounts falling due within one year
 7 
(260,695)
(236,700)

Net current assets
  
 
 
26,677
 
 
51,299

Total assets less current liabilities
  
28,223
53,153

  

Net assets
  
28,223
53,153


Capital and reserves
  

Called up share capital 
 8 
2
2

Profit and loss account
  
28,221
53,151

  
28,223
53,153


Page 1

 
PINCHMILL LEATHERS LIMITED
REGISTERED NUMBER: 03478255
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 April 2021.




Mr P A Hoogstraten
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PINCHMILL LEATHERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

1.


Company information

Pinchmill Leathers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sovereign Court, 230 Upper Fifth Street, MIlton Keynes, MK9 2HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
PINCHMILL LEATHERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using both the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
reducing balance
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
PINCHMILL LEATHERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted averagebasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected
Page 5

 
PINCHMILL LEATHERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

2.Accounting policies (continued)


2.13
Financial instruments (continued)

to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2019 - 2).


4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 May 2019
7,774
2,705
10,479



At 30 April 2020

7,774
2,705
10,479



Depreciation


At 1 May 2019
6,726
1,899
8,625


Charge for the year on owned assets
151
157
308



At 30 April 2020

6,877
2,056
8,933



Net book value



At 30 April 2020
897
649
1,546



At 30 April 2019
1,048
806
1,854


5.


Debtors

2020
2019
£
£
Page 6

 
PINCHMILL LEATHERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2020

5.Debtors (continued)



Trade debtors
48,458
86,219

Other debtors
34,592
-

Prepayments and accrued income
2,409
2,807

Deferred taxation
6,396
6,135

91,855
95,161



6.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
7,431
7,252

Less: bank overdrafts
(12,690)
(23,710)

(5,259)
(16,458)



7.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
12,690
23,710

Bank loans
41,667
23,000

Trade creditors
151,532
137,889

Corporation tax
11,692
18,082

Other taxation and social security
39,030
25,276

Other creditors
1,036
5,743

Accruals and deferred income
3,048
3,000

260,695
236,700



8.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



2 (2019 - 2) Ordinary shares of £1.00 each
2
2

 
Page 7