Parson's Green Nursery Limited - Accounts to registrar (filleted) - small 18.2

Parson's Green Nursery Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.0.652 09086946 Board of Directors 1.8.19 31.7.20 31.7.20 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure090869462019-07-31090869462020-07-31090869462019-08-012020-07-31090869462018-07-31090869462018-08-012019-07-31090869462019-07-3109086946ns16:EnglandWales2019-08-012020-07-3109086946ns15:PoundSterling2019-08-012020-07-3109086946ns11:Director12019-08-012020-07-3109086946ns11:PrivateLimitedCompanyLtd2019-08-012020-07-3109086946ns11:SmallEntities2019-08-012020-07-3109086946ns11:AuditExempt-NoAccountantsReport2019-08-012020-07-3109086946ns11:SmallCompaniesRegimeForDirectorsReport2019-08-012020-07-3109086946ns11:SmallCompaniesRegimeForAccounts2019-08-012020-07-3109086946ns11:FullAccounts2019-08-012020-07-3109086946ns11:Director22019-08-012020-07-3109086946ns11:Director32019-08-012020-07-3109086946ns11:RegisteredOffice2019-08-012020-07-3109086946ns6:CurrentFinancialInstruments2020-07-3109086946ns6:CurrentFinancialInstruments2019-07-3109086946ns6:Non-currentFinancialInstruments2020-07-3109086946ns6:Non-currentFinancialInstruments2019-07-3109086946ns6:ShareCapital2020-07-3109086946ns6:ShareCapital2019-07-3109086946ns6:RetainedEarningsAccumulatedLosses2020-07-3109086946ns6:RetainedEarningsAccumulatedLosses2019-07-3109086946ns6:OwnedOrFreeholdAssetsns6:LandBuildings2019-08-012020-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2019-08-012020-07-3109086946ns6:FurnitureFittings2019-08-012020-07-3109086946ns6:MotorVehicles2019-08-012020-07-3109086946ns6:ComputerEquipment2019-08-012020-07-3109086946ns6:LandBuildings2019-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2019-07-3109086946ns6:FurnitureFittings2019-07-3109086946ns6:LandBuildings2019-08-012020-07-3109086946ns6:LandBuildings2020-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2020-07-3109086946ns6:FurnitureFittings2020-07-3109086946ns6:LandBuildings2019-07-3109086946ns6:LandBuildingsns6:ShortLeaseholdAssets2019-07-3109086946ns6:FurnitureFittings2019-07-3109086946ns6:MotorVehicles2019-07-3109086946ns6:ComputerEquipment2019-07-3109086946ns6:MotorVehicles2020-07-3109086946ns6:ComputerEquipment2020-07-3109086946ns6:MotorVehicles2019-07-3109086946ns6:ComputerEquipment2019-07-3109086946ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-07-3109086946ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-07-3109086946ns6:Non-currentFinancialInstruments2019-08-012020-07-3109086946ns11:Director112019-07-3109086946ns11:Director112018-07-3109086946ns11:Director112019-08-012020-07-3109086946ns11:Director112018-08-012019-07-3109086946ns11:Director112020-07-3109086946ns11:Director112019-07-31
REGISTERED NUMBER: 09086946 (England and Wales)


















PARSON'S GREEN NURSERY LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020






PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


PARSON'S GREEN NURSERY LIMITED


COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2020







DIRECTORS: Ms C A Trefgarne
Mrs C F Trefgarne
A M J Stansfield





REGISTERED OFFICE: 1 Plato Place
72-74 St Dionis Road
Fulham
London
SW6 4TU





REGISTERED NUMBER: 09086946 (England and Wales)





ACCOUNTANTS: Chanter, Browne & Curry
1 Plato Place
72-74 St Dionis Road
Fulham
London
SW6 4TU

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)


STATEMENT OF FINANCIAL POSITION
31 JULY 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 2,685,636 1,976,046
Investment property 5 456,804 456,804
3,142,440 2,432,850

CURRENT ASSETS
Debtors 6 8,232 7,810
Cash at bank 254,097 51,677
262,329 59,487
CREDITORS
Amounts falling due within one year 7 360,508 160,275
NET CURRENT LIABILITIES (98,179 ) (100,788 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,044,261

2,332,062

CREDITORS
Amounts falling due after more than one year 8 (2,121,391 ) (1,508,698 )

PROVISIONS FOR LIABILITIES - DEFERRED
TAXATION

(2,488

)

(2,729

)
NET ASSETS 920,382 820,635

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 920,282 820,535
SHAREHOLDERS' FUNDS 920,382 820,635

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 April 2021 and were signed on its behalf by:





Ms C A Trefgarne - Director


PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020

1. STATUTORY INFORMATION

Parson's Green Nursery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Fees received are recognised as income in the period(s) to which they relate.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 25% on cost
Short leasehold - Straight line over 7 years
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

INVESTMENT PROPERTY
Investment property is shown at most directors' valuation. Any aggregate or deficit arising from changes in fair value is recognised in profit or loss.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

LEASING COMMITMENTS
Rentals paid under operating leases are charged to to profit or loss on a straight line basis over the remaining period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2019 - 23 ) .

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2020

4. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Freehold Short and
property leasehold fittings
£    £    £   
COST
At 1 August 2019 1,928,434 34,229 28,508
Additions 712,857 - 18,486
Disposals - - (400 )
At 31 July 2020 2,641,291 34,229 46,594
DEPRECIATION
At 1 August 2019 - 24,449 19,470
Charge for year - 4,890 4,705
At 31 July 2020 - 29,339 24,175
NET BOOK VALUE
At 31 July 2020 2,641,291 4,890 22,419
At 31 July 2019 1,928,434 9,780 9,038

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 August 2019 39,000 13,218 2,043,389
Additions - - 731,343
Disposals - - (400 )
At 31 July 2020 39,000 13,218 2,774,332
DEPRECIATION
At 1 August 2019 14,626 8,798 67,343
Charge for year 9,750 2,008 21,353
At 31 July 2020 24,376 10,806 88,696
NET BOOK VALUE
At 31 July 2020 14,624 2,412 2,685,636
At 31 July 2019 24,374 4,420 1,976,046

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 August 2019
and 31 July 2020 456,804
NET BOOK VALUE
At 31 July 2020 456,804
At 31 July 2019 456,804

The investment property was purchased during the previous financial year for £456,804 and the directors consider that this figure is a fair valuation of the property at 31 July 2020.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Other debtors 8,232 7,810

PARSON'S GREEN NURSERY LIMITED (REGISTERED NUMBER: 09086946)


NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade creditors 191,478 59,299
Taxation and social security 58,469 43,658
Other creditors 110,561 57,318
360,508 160,275

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
£    £   
Bank loans 2,121,391 1,508,698

There are two bank loans, secured on the company's property at 630 Fulham Road, supported by the director's assets. The aggregate amount of £2,121,391 (2019: £1,508,698) falls due after two years and is payable otherwise than by instalments.

9. OTHER FINANCIAL COMMITMENTS

The company has operating lease commitments of £52,000 in respect of the lease of business premises.

10. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS

The following advances and credits to a director subsisted during the years ended 31 July 2020 and 31 July 2019:

2020 2019
£    £   
Ms C A Trefgarne
Balance outstanding at start of year (1,809 ) 569
Amounts advanced 256 1,170
Amounts repaid (876 ) (3,548 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,429 ) (1,809 )

The loan from Ms C Trefgarne is unsecured, interest free and has no set repayment date.