Bryan Brothers Holdings Limited - Period Ending 2020-12-31

Bryan Brothers Holdings Limited - Period Ending 2020-12-31


Bryan Brothers Holdings Limited 01233098 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is Rental properties Digita Accounts Production Advanced 6.26.9041.0 true true true 01233098 2020-01-01 2020-12-31 01233098 2020-12-31 01233098 core:CapitalRedemptionReserve 2020-12-31 01233098 core:RetainedEarningsAccumulatedLosses 2020-12-31 01233098 core:ShareCapital 2020-12-31 01233098 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2020-12-31 01233098 core:CurrentFinancialInstruments 2020-12-31 01233098 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 01233098 core:Non-currentFinancialInstruments 2020-12-31 01233098 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 01233098 core:FurnitureFittingsToolsEquipment 2020-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-12-31 01233098 core:ParentEntities 2020-12-31 01233098 bus:SmallEntities 2020-01-01 2020-12-31 01233098 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 01233098 bus:FullAccounts 2020-01-01 2020-12-31 01233098 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 01233098 bus:RegisteredOffice 2020-01-01 2020-12-31 01233098 bus:Director1 2020-01-01 2020-12-31 01233098 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 01233098 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 01233098 core:KeyManagementPersonnel 2020-01-01 2020-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-01-01 2020-12-31 01233098 core:ParentEntities 2020-01-01 2020-12-31 01233098 1 2020-01-01 2020-12-31 01233098 2 2020-01-01 2020-12-31 01233098 1 2020-01-01 2020-12-31 01233098 countries:AllCountries 2020-01-01 2020-12-31 01233098 2019-12-31 01233098 core:FurnitureFittingsToolsEquipment 2019-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-12-31 01233098 core:ParentEntities 2019-12-31 01233098 2019-01-01 2019-12-31 01233098 2019-12-31 01233098 core:CapitalRedemptionReserve 2019-12-31 01233098 core:RetainedEarningsAccumulatedLosses 2019-12-31 01233098 core:ShareCapital 2019-12-31 01233098 core:CurrentFinancialInstruments 2019-12-31 01233098 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 01233098 core:Non-currentFinancialInstruments 2019-12-31 01233098 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 01233098 core:FurnitureFittingsToolsEquipment 2019-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-12-31 01233098 core:ParentEntities 2019-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2019-01-01 2019-12-31 01233098 core:ParentEntities 2019-01-01 2019-12-31 01233098 2018-12-31 01233098 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-12-31 01233098 core:ParentEntities 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 01233098

Bryan Brothers Holdings Limited

trading as BBH Properties

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 11

 

Bryan Brothers Holdings Limited

trading as BBH Properties

(Registration number: 01233098)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

4,168

2,984

Investment property

5

5,243,488

13,583,488

Other financial assets

6

24,000

24,000

 

5,271,656

13,610,472

Current assets

 

Stocks

7

1,120,630

787,851

Debtors

8

70,120

76,353

Cash at bank and in hand

 

2,475,096

219,722

 

3,665,846

1,083,926

Creditors: Amounts falling due within one year

9

(231,779)

(582,026)

Net current assets

 

3,434,067

501,900

Total assets less current liabilities

 

8,705,723

14,112,372

Creditors: Amounts falling due after more than one year

9

-

(2,121,922)

Provisions for liabilities

(85,767)

(586,782)

Net assets

 

8,619,956

11,403,668

Capital and reserves

 

Called up share capital

10,744

10,744

Capital redemption reserve

9,175

9,175

Profit and loss account

8,600,037

11,383,749

Shareholders' funds

 

8,619,956

11,403,668

 

Bryan Brothers Holdings Limited

trading as BBH Properties

(Registration number: 01233098)
Balance Sheet as at 31 December 2020

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 April 2021 and signed on its behalf by:
 

.........................................

R J E Bryan
Director

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Freshford House
Redcliffe Way
Bristol
BS1 6NL

The principal place of business is:
Castlegate Business Park
Caldicot
Monmouthshire
NP26 5YR

These financial statements were authorised for issue by the Board on 14 April 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

In light of the rapid global spread of the Coronavirus “Covid-19” in early 2020, the directors have reviewed and stress tested projections and budgets for the next twelve months. Following this review, the directors consider there to be little impact on the company’s ability to act as a going concern.

The directors have reviewed the supply chains, key customers and the capital resources available and consider that the company has adequate resources in place to continue trading for the next twelve months.

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Revenue recognition

The turnover shown in the profit and loss account represents rent receivable during the year net of VAT. Turnover arises from income received under operating lease agreements through the letting of investment properties.

The company recognises revenue revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- the entity retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the services provided;
- the cost incurred or to be incurred in respect of the transaction can be reliably measured;
- all of the significant risks and rewards of ownership have been transferred to the customer; and
- specific criteria have been met for each of the company's activities.

Finance income and costs policy

Interest income and expenses are recognised using the effective interest rate method.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially measured at cost and subsequently measured at cost or valuation in the balance sheet, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit and loss.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

25% straight line

Investment property

In accordance with the requirements of FRS 102 Section 1A, investment properties owned by the company are stated at their open market value at the balance sheet date and any aggregate surplus or deficit is recognised through the profit and loss account. No depreciation is charged on these assets.

Where fair value cannot be achieved without undue cost or effort, invesment property is accounted for as tangible fixed assets.

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as revaluation increase.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. Bank overdrafts are shown within borrowings in current liabilities.

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock is comprised of properties that were previously included within investment property which will be developed prior to sale. The fair value of the investment properties transferred to stock has been treated as its deemed cost. The directors have opted to take a 'true and fair' override of company law to reflect this transfer at fair value in the financial statements in accordance with the financial reporting standard.

Stock other than transferred investment properties are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing stock to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2019 - 3).

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Fixtures, fittings & equipment
 £

Total
£

Cost or valuation

At 1 January 2020

18,447

18,447

Additions

2,661

2,661

At 31 December 2020

21,108

21,108

Depreciation

At 1 January 2020

15,463

15,463

Charge for the year

1,477

1,477

At 31 December 2020

16,940

16,940

Carrying amount

At 31 December 2020

4,168

4,168

At 31 December 2019

2,984

2,984

5

Investment properties

2020
£

At 1 January and 31 December

13,583,488

Additions

544,751

Disposals

(9,100,000)

Fair value adjustments

215,249

At 31 December

5,243,488

The fair value of the company's investment properties were reviewed by the directors at 31/12/2020.

An independent valuer was not involved.

The basis of this valuation was on similar properties in the same geographical location area and on an open market value. The properties were valued by the directors, who deem this appropriate based on their expertise and former professional qualifications.

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £4,449,708 (2019: £4,354,956).

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

6

Fixed asset investments

Fixed asset investments
£

Total
£

Cost or valuation

At 1 January 2020

24,000

24,000

At 31 December 2020

24,000

24,000

Carrying amount

At 31 December 2020

24,000

24,000

Fixed asset investments are not listed and are held at cost less impairment as fair value cannot reliably be determined.

7

Stocks

2020
£

2019
£

Work in progress

1,120,630

787,851

8

Debtors

Note

2020
£

2019
£

Trade debtors

 

34,840

56,367

Amounts owed by parent undertaking

11

7,821

7,821

Other debtors

 

21,382

4,400

Prepayments and accrued income

 

6,077

7,765

 

70,120

76,353

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

9

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

10

-

78,000

Other related parties

 

-

5,291

Taxation and social security

 

66,077

132,579

Other creditors

 

72,473

194,918

Accruals and deferred income

 

93,229

171,238

 

231,779

582,026

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

10

-

2,121,922

10

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

-

2,121,922

Bank loans and borrowings are secured by way of fixed and floating charges held over the company's assets.

2020
£

2019
£

Current loans and borrowings

Bank borrowings

-

78,000

 

Bryan Brothers Holdings Limited

trading as BBH Properties

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

11

Related party transactions

Loans to related parties

2020

Parent
£

Key management
£

Total
£

At start of period

7,821

(5,291)

2,530

Advanced

-

7,450

7,450

Repaid

-

(2,159)

(2,159)

At end of period

7,821

-

7,821

2019

Parent
£

Key management
£

Total
£

At start of period

7,821

1

7,822

Advanced

-

37,875

37,875

Repaid

-

(43,750)

(43,750)

Interest transactions

-

583

583

At end of period

7,821

(5,291)

2,530

Terms of loans to related parties

Loans to parent are interest free and repayable on demand.

 Loans to key management are repayable on demand and interest is charged at HMRC's prevailing rate.
 

12

Parent and ultimate parent undertaking

The company's immediate and ultimate parent company is The Bryan Group Inc. (formerly Clifton Business Solutions Inc.), incorporated in USA.

13

Non adjusting events after the financial period

On the 15th January 2021 a property was sold for £850,000 gross

On the 4th February 2021 land was purchased for £3,970,000 gross